N
NH All One REIT Co Ltd
KRX:400760
NH All One REIT Co Ltd
KRX:400760
Price:
3 280
KRW
0.31%
Market Closed
Market Cap:
₩180.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
NH All One REIT Co Ltd
KRX:400760
|
KR |
|
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
|
CN |
|
C
|
Castro Model Ltd
TASE:CAST
|
IL |
|
Seelos Therapeutics Inc
NASDAQ:SEEL
|
US |
Income Statement
Earnings Waterfall
NH All One REIT Co Ltd
NH All One REIT Co Ltd
Income Statement
NH All One REIT Co Ltd
NH All One REIT Co Ltd
Currency: KRW
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
13 921
|
0
|
7 677
|
0
|
20 512
|
0
|
12 427
|
0
|
27 729
|
0
|
14 770
|
0
|
0
|
0
|
|
| Revenue |
28 833
N/A
|
33 614
+17%
|
51 395
+53%
|
46 566
-9%
|
48 553
+4%
|
42 011
-13%
|
77 175
+84%
|
85 578
+11%
|
84 736
-1%
|
39 724
-53%
|
58 767
+48%
|
57 557
-2%
|
57 993
+1%
|
41 142
-29%
|
55 024
+34%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
(4 977)
|
0
|
0
|
0
|
(5 900)
|
(1 378)
|
(4 285)
|
(5 713)
|
(5 900)
|
(8 797)
|
(8 899)
|
(8 916)
|
(6 152)
|
(7 818)
|
|
| Gross Profit |
0
N/A
|
28 637
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36 111
N/A
|
8 864
-75%
|
26 473
+199%
|
34 545
+30%
|
33 824
-2%
|
49 971
+48%
|
48 658
-3%
|
49 077
+1%
|
34 991
-29%
|
47 207
+35%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(8 083)
|
(4 495)
|
(10 644)
|
(9 268)
|
(9 765)
|
(6 118)
|
(19 324)
|
(18 427)
|
(16 642)
|
(4 282)
|
(6 767)
|
(7 631)
|
(7 836)
|
(6 299)
|
(7 385)
|
|
| Selling, General & Administrative |
(5 725)
|
(1 720)
|
(6 315)
|
(5 599)
|
(5 881)
|
(3 170)
|
(13 687)
|
(12 293)
|
(10 864)
|
(1 813)
|
(2 843)
|
(3 607)
|
(3 740)
|
(3 753)
|
(4 077)
|
|
| Other Operating Expenses |
(2 358)
|
(2 775)
|
(4 329)
|
(3 669)
|
(3 884)
|
(2 948)
|
(5 637)
|
(6 134)
|
(5 779)
|
(2 469)
|
(3 924)
|
(4 024)
|
(4 096)
|
(2 546)
|
(3 308)
|
|
| Operating Income |
20 750
N/A
|
24 141
+16%
|
40 751
+69%
|
37 298
-8%
|
38 787
+4%
|
29 994
-23%
|
56 473
+88%
|
62 866
+11%
|
62 381
-1%
|
29 542
-53%
|
43 204
+46%
|
41 027
-5%
|
41 241
+1%
|
28 692
-30%
|
39 821
+39%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(18 613)
|
(19 144)
|
(17 577)
|
(12 536)
|
(16 099)
|
(26 757)
|
(48 429)
|
(57 790)
|
(58 847)
|
(33 412)
|
(50 865)
|
(52 391)
|
(51 127)
|
(33 302)
|
(44 853)
|
|
| Total Other Income |
597
|
1
|
1
|
(0)
|
13
|
12
|
31
|
113
|
100
|
167
|
168
|
88
|
324
|
305
|
312
|
|
| Pre-Tax Income |
2 734
N/A
|
4 998
+83%
|
23 176
+364%
|
24 762
+7%
|
22 702
-8%
|
3 248
-86%
|
8 076
+149%
|
5 189
-36%
|
3 634
-30%
|
(3 703)
N/A
|
(7 493)
-102%
|
(11 277)
-51%
|
(9 562)
+15%
|
(4 305)
+55%
|
(4 719)
-10%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(39)
|
(39)
|
(39)
|
|
| Income from Continuing Operations |
2 734
|
4 998
|
23 176
|
24 762
|
22 702
|
3 248
|
8 076
|
5 189
|
3 634
|
(3 703)
|
(7 493)
|
(11 316)
|
(9 601)
|
(4 344)
|
(4 758)
|
|
| Income to Minority Interest |
(15)
|
0
|
5
|
(7)
|
(13)
|
(12)
|
(37)
|
(39)
|
(39)
|
(2)
|
(10)
|
3
|
2
|
(4)
|
(10)
|
|
| Net Income (Common) |
2 719
N/A
|
4 998
+84%
|
23 181
+364%
|
24 755
+7%
|
23 281
-6%
|
4 387
-81%
|
9 491
+116%
|
8 390
-12%
|
7 246
-14%
|
6 021
-17%
|
5 790
-4%
|
2 754
-52%
|
3 465
+26%
|
(1 786)
N/A
|
(2 205)
-23%
|
|
| EPS (Diluted) |
64.42
N/A
|
117
+82%
|
549.3
+369%
|
586.62
+7%
|
551.68
-6%
|
101.72
-82%
|
224.89
+121%
|
198.81
-12%
|
171.7
-14%
|
139.62
-19%
|
135.54
-3%
|
63.4
-53%
|
77.47
+22%
|
-39.92
N/A
|
-47.6
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
