SK Square Co Ltd
KRX:402340
Balance Sheet
Balance Sheet Decomposition
SK Square Co Ltd
SK Square Co Ltd
Balance Sheet
SK Square Co Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
642 184
|
1 001 595
|
1 270 887
|
1 366 630
|
|
| Cash Equivalents |
642 184
|
1 001 595
|
1 270 887
|
1 366 630
|
|
| Short-Term Investments |
1 023 720
|
408 732
|
239 684
|
178 805
|
|
| Total Receivables |
1 177 191
|
1 157 821
|
602 759
|
1 019 440
|
|
| Accounts Receivables |
450 731
|
526 439
|
251 621
|
242 483
|
|
| Other Receivables |
726 460
|
631 382
|
351 138
|
776 957
|
|
| Inventory |
37 073
|
116 500
|
113 263
|
42 247
|
|
| Other Current Assets |
86 995
|
180 128
|
61 930
|
95 651
|
|
| Total Current Assets |
2 967 163
|
2 864 776
|
2 288 523
|
2 702 773
|
|
| PP&E Net |
805 285
|
887 167
|
242 922
|
170 387
|
|
| PP&E Gross |
805 285
|
887 167
|
242 922
|
170 387
|
|
| Accumulated Depreciation |
1 058 462
|
1 183 406
|
373 815
|
329 876
|
|
| Intangible Assets |
1 100 267
|
1 163 487
|
240 785
|
213 098
|
|
| Goodwill |
1 403 098
|
1 462 259
|
272 481
|
263 803
|
|
| Note Receivable |
4 368
|
40 791
|
466 215
|
9 614
|
|
| Long-Term Investments |
16 136 622
|
15 568 420
|
14 293 618
|
18 403 358
|
|
| Other Long-Term Assets |
222 337
|
173 683
|
165 464
|
158 018
|
|
| Other Assets |
1 403 098
|
1 462 259
|
272 481
|
263 803
|
|
| Total Assets |
22 639 140
N/A
|
22 160 583
-2%
|
17 970 008
-19%
|
21 921 051
+22%
|
|
| Liabilities | |||||
| Accounts Payable |
230 077
|
259 918
|
95 911
|
84 050
|
|
| Accrued Liabilities |
445 906
|
271 672
|
133 266
|
114 023
|
|
| Short-Term Debt |
120 680
|
32 209
|
46 894
|
15 647
|
|
| Current Portion of Long-Term Debt |
77 402
|
81 245
|
33 945
|
23 132
|
|
| Other Current Liabilities |
1 643 300
|
1 174 486
|
1 070 589
|
1 159 493
|
|
| Total Current Liabilities |
2 517 365
|
1 819 530
|
1 380 605
|
1 396 345
|
|
| Long-Term Debt |
2 015 304
|
2 054 032
|
65 699
|
32 733
|
|
| Deferred Income Tax |
879 410
|
718 930
|
359 680
|
549 386
|
|
| Minority Interest |
194 939
|
343 648
|
614 688
|
552 882
|
|
| Other Liabilities |
371 767
|
404 891
|
347 507
|
357 172
|
|
| Total Liabilities |
5 978 785
N/A
|
5 341 031
-11%
|
2 768 179
-48%
|
2 888 518
+4%
|
|
| Equity | |||||
| Common Stock |
14 147
|
14 147
|
14 147
|
14 147
|
|
| Retained Earnings |
368 760
|
758 809
|
320 369
|
3 908 275
|
|
| Additional Paid In Capital |
15 805 933
|
15 935 459
|
14 812 069
|
14 818 889
|
|
| Unrealized Security Profit/Loss |
414 309
|
75 271
|
12 796
|
51 084
|
|
| Treasury Stock |
0
|
7 070
|
161 165
|
117 508
|
|
| Other Equity |
57 206
|
193 478
|
229 205
|
459 814
|
|
| Total Equity |
16 660 355
N/A
|
16 819 552
+1%
|
15 201 829
-10%
|
19 032 533
+25%
|
|
| Total Liabilities & Equity |
22 639 140
N/A
|
22 160 583
-2%
|
17 970 008
-19%
|
21 921 051
+22%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
141
|
141
|
135
|
133
|
|