SoCar Inc
KRX:403550
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
11 210
17 350
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SoCar Inc
|
Revenue
|
469.6B
KRW
|
|
Cost of Revenue
|
-50.1B
KRW
|
|
Gross Profit
|
419.5B
KRW
|
|
Operating Expenses
|
-408.7B
KRW
|
|
Operating Income
|
10.9B
KRW
|
|
Other Expenses
|
-18.8B
KRW
|
|
Net Income
|
-8B
KRW
|
Income Statement
SoCar Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
14 512
|
6 539
|
0
|
0
|
14 869
|
8 300
|
12 098
|
17 549
|
19 442
|
21 237
|
23 041
|
23 219
|
23 798
|
23 166
|
22 247
|
|
| Revenue |
289 001
N/A
|
306 497
+6%
|
333 063
+9%
|
363 627
+9%
|
397 560
+9%
|
415 188
+4%
|
427 991
+3%
|
423 668
-1%
|
398 472
-6%
|
403 331
+1%
|
401 230
-1%
|
405 516
+1%
|
431 763
+6%
|
472 693
+9%
|
469 591
-1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(21 444)
|
(10 522)
|
0
|
0
|
(48 166)
|
(42 875)
|
(57 901)
|
(63 824)
|
(32 893)
|
(23 435)
|
(10 340)
|
(5 842)
|
(20 010)
|
(49 746)
|
(50 055)
|
|
| Gross Profit |
267 556
N/A
|
145 004
-46%
|
0
N/A
|
0
N/A
|
349 395
N/A
|
164 212
-53%
|
253 050
+54%
|
359 845
+42%
|
365 579
+2%
|
379 896
+4%
|
390 889
+3%
|
399 673
+2%
|
411 753
+3%
|
422 947
+3%
|
419 535
-1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(288 530)
|
(313 543)
|
(341 090)
|
(361 548)
|
(339 871)
|
(359 277)
|
(356 850)
|
(361 792)
|
(375 269)
|
(395 359)
|
(414 603)
|
(415 184)
|
(421 553)
|
(420 574)
|
(408 675)
|
|
| Selling, General & Administrative |
(228 732)
|
(121 896)
|
0
|
0
|
(260 174)
|
(122 278)
|
(185 938)
|
(268 665)
|
(289 226)
|
(304 974)
|
(322 042)
|
(323 176)
|
(317 047)
|
(315 691)
|
(305 849)
|
|
| Depreciation & Amortization |
(59 797)
|
(33 952)
|
0
|
0
|
(79 562)
|
(41 888)
|
(65 423)
|
(93 036)
|
(85 917)
|
(90 227)
|
(92 345)
|
(91 739)
|
(104 152)
|
(104 490)
|
(102 346)
|
|
| Other Operating Expenses |
(1)
|
(157 694)
|
(341 090)
|
(361 548)
|
(135)
|
(195 111)
|
(105 489)
|
(91)
|
(126)
|
(159)
|
(216)
|
(269)
|
(355)
|
(393)
|
(481)
|
|
| Operating Income |
(20 973)
N/A
|
(17 568)
+16%
|
(8 027)
+54%
|
2 080
N/A
|
9 524
+358%
|
13 037
+37%
|
13 240
+2%
|
(1 947)
N/A
|
(9 690)
-398%
|
(15 463)
-60%
|
(23 713)
-53%
|
(15 511)
+35%
|
(9 801)
+37%
|
2 373
N/A
|
10 860
+358%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(7 097)
|
(6 182)
|
(7 448)
|
(10 313)
|
(23 454)
|
(23 858)
|
(23 466)
|
(23 254)
|
(25 191)
|
(26 560)
|
(26 119)
|
(22 617)
|
(19 224)
|
(18 005)
|
(18 694)
|
|
| Non-Reccuring Items |
(1 139)
|
0
|
0
|
0
|
(2 165)
|
0
|
0
|
0
|
(1 260)
|
0
|
0
|
0
|
1
|
(9)
|
2 556
|
|
| Gain/Loss on Disposition of Assets |
419
|
0
|
0
|
0
|
42
|
(387)
|
(1 884)
|
(2 461)
|
(4 975)
|
(5 174)
|
(4 014)
|
(3 770)
|
(2 111)
|
(2 239)
|
(2 528)
|
|
| Total Other Income |
26 299
|
24 338
|
23 810
|
23 091
|
(530)
|
(2 635)
|
(2 205)
|
(827)
|
(1 071)
|
(989)
|
(744)
|
(766)
|
401
|
352
|
86
|
|
| Pre-Tax Income |
(2 493)
N/A
|
589
N/A
|
8 335
+1 315%
|
14 858
+78%
|
(16 583)
N/A
|
(13 843)
+17%
|
(14 315)
-3%
|
(28 490)
-99%
|
(42 187)
-48%
|
(48 185)
-14%
|
(54 590)
-13%
|
(42 663)
+22%
|
(30 733)
+28%
|
(17 529)
+43%
|
(7 721)
+56%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
(559)
|
(529)
|
(498)
|
(1 554)
|
(988)
|
(1 086)
|
(1 091)
|
(147)
|
(156)
|
(65)
|
(66)
|
(276)
|
(251)
|
(251)
|
|
| Income from Continuing Operations |
(2 493)
|
31
|
7 807
|
14 359
|
(18 138)
|
(14 831)
|
(15 401)
|
(29 581)
|
(42 334)
|
(48 341)
|
(54 655)
|
(42 729)
|
(31 009)
|
(17 780)
|
(7 972)
|
|
| Income to Minority Interest |
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6 277
N/A
|
9 823
+56%
|
7 262
-26%
|
14 342
+97%
|
(18 138)
N/A
|
(14 831)
+18%
|
(15 401)
-4%
|
(29 581)
-92%
|
(42 334)
-43%
|
(48 341)
-14%
|
(54 655)
-13%
|
(42 729)
+22%
|
(31 009)
+27%
|
(17 780)
+43%
|
(7 972)
+55%
|
|
| EPS (Diluted) |
191.8
N/A
|
337.72
+76%
|
250.36
-26%
|
464.66
+86%
|
-554.23
N/A
|
-452.9
+18%
|
-469.92
-4%
|
-902.16
-92%
|
-1 291.12
-43%
|
-1 474.3
-14%
|
-1 666.59
-13%
|
-1 302.52
+22%
|
-944.33
+27%
|
-541.38
+43%
|
-242.73
+55%
|
|
