KB Star REIT Co Ltd
KRX:432320
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
KB Star REIT Co Ltd
KRX:432320
|
KR |
|
Alcon AG
NYSE:ALC
|
CH |
|
Alupar Investimento SA
BOVESPA:ALUP4
|
BR |
Income Statement
Earnings Waterfall
KB Star REIT Co Ltd
Income Statement
KB Star REIT Co Ltd
| Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
19 965
|
33 010
|
41 274
|
25 035
|
26 111
|
18 457
|
15 535
|
22 430
|
0
|
0
|
0
|
|
| Revenue |
36 655
N/A
|
49 348
+35%
|
49 243
0%
|
54 095
+10%
|
92 645
+71%
|
95 018
+3%
|
95 987
+1%
|
67 970
-29%
|
67 611
-1%
|
68 582
+1%
|
70 215
+2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 848)
|
(2 515)
|
(2 867)
|
(3 068)
|
(3 353)
|
(3 582)
|
(3 465)
|
(2 744)
|
(2 776)
|
(2 676)
|
(2 730)
|
|
| Gross Profit |
34 806
N/A
|
46 833
+35%
|
46 376
-1%
|
51 027
+10%
|
89 292
+75%
|
91 436
+2%
|
92 521
+1%
|
65 226
-30%
|
64 835
-1%
|
65 907
+2%
|
67 484
+2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(5 035)
|
(5 182)
|
(27 880)
|
(4 054)
|
(44 142)
|
(5 330)
|
(49 291)
|
(5 708)
|
(49 527)
|
(5 923)
|
(93 721)
|
|
| Selling, General & Administrative |
(4 999)
|
(5 173)
|
11 759
|
(4 036)
|
(4 525)
|
(5 338)
|
(5 157)
|
(5 695)
|
(5 372)
|
(5 923)
|
(5 862)
|
|
| Other Operating Expenses |
(36)
|
(10)
|
(39 639)
|
(18)
|
(39 617)
|
8
|
(44 134)
|
(13)
|
(44 156)
|
(0)
|
(87 858)
|
|
| Operating Income |
29 771
N/A
|
41 650
+40%
|
18 496
-56%
|
46 973
+154%
|
45 150
-4%
|
86 106
+91%
|
43 230
-50%
|
59 517
+38%
|
15 308
-74%
|
59 983
+292%
|
(26 237)
N/A
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(72 454)
|
(88 016)
|
(79 877)
|
(34 422)
|
(36 499)
|
(27 576)
|
(25 255)
|
(32 379)
|
(32 969)
|
(55 009)
|
(56 214)
|
|
| Non-Reccuring Items |
0
|
(39 629)
|
0
|
89
|
0
|
(44 143)
|
0
|
(44 143)
|
0
|
(87 858)
|
0
|
|
| Total Other Income |
1 032
|
(20 771)
|
(20 772)
|
(15 619)
|
(15 375)
|
7 127
|
6 687
|
2 806
|
2 824
|
2 435
|
2 999
|
|
| Pre-Tax Income |
(41 652)
N/A
|
(106 766)
-156%
|
(82 153)
+23%
|
(2 980)
+96%
|
(6 724)
-126%
|
21 515
N/A
|
24 663
+15%
|
(14 198)
N/A
|
(14 837)
-5%
|
(80 448)
-442%
|
(79 452)
+1%
|
|
| Net Income | ||||||||||||
| Tax Provision |
131
|
375
|
(2 579)
|
(1 353)
|
(3 779)
|
(2 251)
|
1 371
|
1 371
|
1 772
|
0
|
0
|
|
| Income from Continuing Operations |
(41 520)
|
(106 391)
|
(84 732)
|
(4 333)
|
(10 503)
|
19 264
|
26 034
|
(12 827)
|
(13 065)
|
(80 448)
|
(79 452)
|
|
| Net Income (Common) |
(41 520)
N/A
|
(106 391)
-156%
|
(84 732)
+20%
|
(4 333)
+95%
|
(10 503)
-142%
|
19 264
N/A
|
26 034
+35%
|
(12 827)
N/A
|
(13 065)
-2%
|
(80 448)
-516%
|
(79 452)
+1%
|
|
| EPS (Diluted) |
-409.42
N/A
|
-1 049.08
-156%
|
-835.51
+20%
|
-42.72
+95%
|
-103.56
-142%
|
189.96
N/A
|
256.72
+35%
|
-126.48
N/A
|
-128.82
-2%
|
-793.25
-516%
|
-783.43
+1%
|
|