H
HD Hyundai Marine Solution Co Ltd
KRX:443060
HD Hyundai Marine Solution Co Ltd
KRX:443060
Price:
183 700
KRW
-1.66%
Market Closed
Market Cap:
₩8.2T
Income Statement
Earnings Waterfall
HD Hyundai Marine Solution Co Ltd
HD Hyundai Marine Solution Co Ltd
Income Statement
HD Hyundai Marine Solution Co Ltd
HD Hyundai Marine Solution Co Ltd
Currency: KRW
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
4 222
|
4 547
|
2 730
|
0
|
0
|
|
| Revenue |
1 282 086
N/A
|
1 745 459
+36%
|
1 848 087
+6%
|
1 877 954
+2%
|
1 929 868
+3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1 010 197)
|
(1 383 283)
|
(1 450 405)
|
(1 465 351)
|
(1 504 402)
|
|
| Gross Profit |
271 889
N/A
|
362 176
+33%
|
397 683
+10%
|
412 603
+4%
|
425 466
+3%
|
|
| Operating Income | ||||||
| Operating Expenses |
(66 038)
|
(90 446)
|
(94 428)
|
(97 323)
|
(99 974)
|
|
| Selling, General & Administrative |
(55 291)
|
(74 881)
|
(77 807)
|
(79 663)
|
(81 591)
|
|
| Research & Development |
(3 673)
|
(5 915)
|
(6 520)
|
(7 311)
|
(7 121)
|
|
| Depreciation & Amortization |
(6 857)
|
(9 256)
|
(9 682)
|
(9 869)
|
(9 830)
|
|
| Other Operating Expenses |
(217)
|
(395)
|
(418)
|
(480)
|
(1 432)
|
|
| Operating Income |
205 851
N/A
|
271 730
+32%
|
303 255
+12%
|
315 279
+4%
|
325 492
+3%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
7 274
|
28 060
|
23 964
|
4 000
|
21 094
|
|
| Gain/Loss on Disposition of Assets |
(14)
|
(105)
|
176
|
195
|
265
|
|
| Total Other Income |
(2 506)
|
(2 764)
|
(2 944)
|
(3 686)
|
(3 431)
|
|
| Pre-Tax Income |
210 605
N/A
|
296 921
+41%
|
324 452
+9%
|
315 789
-3%
|
343 420
+9%
|
|
| Net Income | ||||||
| Tax Provision |
(51 071)
|
(68 980)
|
(77 518)
|
(72 538)
|
(78 947)
|
|
| Income from Continuing Operations |
159 534
|
227 940
|
246 933
|
243 251
|
264 474
|
|
| Net Income (Common) |
159 534
N/A
|
227 940
+43%
|
246 933
+8%
|
243 251
-1%
|
264 474
+9%
|
|
| EPS (Diluted) |
3 589.05
N/A
|
5 304.05
+48%
|
5 507.95
+4%
|
5 426.17
-1%
|
5 899.58
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
