Doosan Robotics Inc
KRX:454910
Balance Sheet
Balance Sheet Decomposition
Doosan Robotics Inc
Doosan Robotics Inc
Balance Sheet
Doosan Robotics Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
2 621
|
4 390
|
7 430
|
305 424
|
265 536
|
|
| Cash Equivalents |
2 621
|
4 390
|
7 430
|
305 424
|
265 536
|
|
| Short-Term Investments |
0
|
0
|
689
|
67 000
|
0
|
|
| Total Receivables |
3 472
|
8 582
|
11 106
|
26 012
|
32 541
|
|
| Accounts Receivables |
3 385
|
8 559
|
10 648
|
25 857
|
30 213
|
|
| Other Receivables |
87
|
23
|
458
|
156
|
2 327
|
|
| Inventory |
5 323
|
5 615
|
13 391
|
14 154
|
29 307
|
|
| Other Current Assets |
590
|
1 076
|
6 220
|
13 515
|
14 645
|
|
| Total Current Assets |
12 005
|
19 663
|
38 837
|
426 105
|
342 029
|
|
| PP&E Net |
7 759
|
7 222
|
13 030
|
12 997
|
13 684
|
|
| PP&E Gross |
0
|
7 222
|
13 030
|
12 997
|
13 684
|
|
| Accumulated Depreciation |
0
|
5 664
|
8 123
|
10 980
|
13 113
|
|
| Intangible Assets |
2 017
|
2 056
|
6 677
|
13 234
|
8 603
|
|
| Note Receivable |
0
|
0
|
114
|
122
|
0
|
|
| Long-Term Investments |
0
|
0
|
2 400
|
2 400
|
37 301
|
|
| Other Long-Term Assets |
551
|
505
|
1 560
|
1 564
|
20 074
|
|
| Total Assets |
22 332
N/A
|
29 445
+32%
|
62 618
+113%
|
456 422
+629%
|
421 691
-8%
|
|
| Liabilities | ||||||
| Accounts Payable |
3 217
|
5 036
|
3 875
|
5 894
|
4 321
|
|
| Accrued Liabilities |
0
|
3 264
|
3 341
|
2 812
|
4 732
|
|
| Short-Term Debt |
3 000
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
223
|
298
|
829
|
1 428
|
998
|
|
| Other Current Liabilities |
4 767
|
3 211
|
6 692
|
3 219
|
5 396
|
|
| Total Current Liabilities |
11 206
|
11 809
|
14 737
|
13 353
|
15 446
|
|
| Long-Term Debt |
1 708
|
1 544
|
3 418
|
3 773
|
1 691
|
|
| Other Liabilities |
278
|
590
|
1 699
|
488
|
2 052
|
|
| Total Liabilities |
13 192
N/A
|
13 943
+6%
|
19 853
+42%
|
17 614
-11%
|
19 190
+9%
|
|
| Equity | ||||||
| Common Stock |
20 700
|
22 100
|
24 310
|
32 410
|
32 410
|
|
| Retained Earnings |
62 547
|
70 173
|
82 615
|
98 757
|
136 709
|
|
| Additional Paid In Capital |
50 986
|
63 576
|
101 093
|
506 390
|
506 390
|
|
| Other Equity |
0
|
0
|
22
|
1 235
|
411
|
|
| Total Equity |
9 139
N/A
|
15 502
+70%
|
42 765
+176%
|
438 808
+926%
|
402 501
-8%
|
|
| Total Liabilities & Equity |
22 332
N/A
|
29 445
+32%
|
62 618
+113%
|
456 422
+629%
|
421 691
-8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
65
|
65
|
65
|
65
|
65
|
|