DCF Value

The DCF Value for SK Eternix Co Ltd (475150) under the Base Case is 12 122.53 KRW. Compared with the current market price of 38 800 KRW, the stock appears Overvalued by 69% .

Key assumptions
DCF Value
Base Case
₩12 122.53
Overvaluation 69%
DCF Value
Price ₩38 800
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time