DCF Value

The DCF Value for SK Eternix Co Ltd (475150) under the Base Case is 12 122.53 KRW. Compared with the current market price of 37 750 KRW, the stock appears Overvalued by 68% .

Key assumptions
DCF Value
Base Case
₩12 122.53
Overvaluation 68%
DCF Value
Price ₩37 750
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time