First Time Loading...

Karnov Group AB (publ)
LSE:0A39

Watchlist Manager
Karnov Group AB (publ) Logo
Karnov Group AB (publ)
LSE:0A39
Watchlist
Price: 63.5 SEK 0.16% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one 0A39 stock under the Base Case scenario is 78.67 SEK. Compared to the current market price of 63.5 SEK, Karnov Group AB (publ) is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0A39 Relative Value
Base Case
78.67 SEK
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
79
vs Industry
28
Median 3Y
6.1
Median 5Y
6.2
Industry
1.5
Forward
2.7
More Details
179.4
P/E
P/E
Price to Earnings
179.4
vs History
20
vs Industry
2
Median 3Y
103.9
Median 5Y
84
Industry
18.6
Forward
177.7
More Details
20.3
P/OCF
P/OCF
Price to OCF
20.3
vs History
46
vs Industry
18
Median 3Y
18.8
Median 5Y
20.3
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
25.1
Median 5Y
11.7
Industry
15.7
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
53
vs Industry
24
Median 3Y
2.8
Median 5Y
3
Industry
1.8
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
82
vs Industry
23
Median 3Y
7.1
Median 5Y
7.3
Industry
1.6
Forward
3.4
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
82
vs Industry
37
Median 3Y
8.3
Median 5Y
8.7
Industry
3.5
More Details
55.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
55.7
vs History
53
vs Industry
6
Median 3Y
57.6
Median 5Y
57.1
Industry
9.1
Forward
15.1
More Details
55.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.7
vs History
58
vs Industry
7
Median 3Y
65.7
Median 5Y
62.1
Industry
12.9
Forward
45.4
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
33
vs Industry
14
Median 3Y
22.3
Median 5Y
23.3
Industry
10.3
More Details
50
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50
vs History
25
vs Industry
9
Median 3Y
30.7
Median 5Y
35.2
Industry
12.8
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
80
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
More Details

Multiples Across Competitors

0A39 Competitors Multiples
Karnov Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Karnov Group AB (publ)
LSE:0A39
6.9B SEK 2.8 179.4 55.7 55.7
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 6.4 26.7 18.7 21.2
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 9.3 32.2 20.1 24.7
CN
Tencent Holdings Ltd
HKEX:700
3.3T HKD 5 26.3 18.8 18.8
CN
Baidu Inc
NASDAQ:BIDU
34.6B USD 1.9 12.8 2.9 5.7
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 43.6 16.3 31.1
CN
Kuaishou Technology
HKEX:1024
230.2B HKD 1.9 33.3 30.8 30.8
US
Pinterest Inc
NYSE:PINS
22.3B USD 7.3 -625.7 870.4 16 419.1
KR
Naver Corp
KRX:035420
27.7T KRW 2.9 27.6 12.6 17.5
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.3 9.2 17.6
US
Snap Inc
NYSE:SNAP
18.2B USD 4 -13.8 -15 -13.2
P/E Multiple
Earnings Growth
SE
Karnov Group AB (publ)
LSE:0A39
Average P/E: 45
179.4
549%
US
Alphabet Inc
NASDAQ:GOOGL
26.7
55%
US
Meta Platforms Inc
NASDAQ:META
32.2
76%
CN
Tencent Holdings Ltd
HKEX:700
26.3
103%
CN
Baidu Inc
NASDAQ:BIDU
12.8
76%
JP
L
LY Corp
XMUN:YOJ
43.6
-12%
CN
Kuaishou Technology
HKEX:1024
33.3
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -625.7 N/A
KR
Naver Corp
KRX:035420
27.6
75%
JP
Z Holdings Corp
TSE:4689
23.3
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.8 N/A

See Also

Summary
0A39 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0A39 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0A39 stock valuation using valuation multiples.
Wall Street Estimates
0A39 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0A39 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.