Truecaller AB
LSE:0AA7
Cash Flow Statement
Cash Flow Statement
Truecaller AB
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
99
|
81
|
300
|
470
|
574
|
750
|
688
|
665
|
703
|
665
|
712
|
739
|
643
|
654
|
699
|
666
|
668
|
658
|
549
|
|
| Depreciation & Amortization |
0
|
0
|
17
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
82
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
152
|
232
|
103
|
128
|
104
|
18
|
18
|
49
|
37
|
47
|
(19)
|
17
|
65
|
83
|
49
|
148
|
165
|
166
|
219
|
|
| Cash Taxes Paid |
0
|
0
|
5
|
15
|
19
|
36
|
154
|
191
|
232
|
278
|
214
|
225
|
208
|
190
|
177
|
187
|
212
|
237
|
218
|
|
| Cash Interest Paid |
0
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(23)
|
(38)
|
(96)
|
(42)
|
(44)
|
(125)
|
(145)
|
(247)
|
(254)
|
(156)
|
(198)
|
(172)
|
(204)
|
(196)
|
(156)
|
(97)
|
(184)
|
(247)
|
|
| Cash from Operating Activities |
248
N/A
|
290
+17%
|
381
+31%
|
502
+32%
|
636
+27%
|
723
+14%
|
610
-16%
|
569
-7%
|
494
-13%
|
457
-7%
|
582
+27%
|
558
-4%
|
536
-4%
|
532
-1%
|
604
+13%
|
658
+9%
|
736
+12%
|
640
-13%
|
521
-19%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(2)
|
(5)
|
(8)
|
(10)
|
(15)
|
(24)
|
(22)
|
(23)
|
(26)
|
(18)
|
(18)
|
(16)
|
(14)
|
(20)
|
(29)
|
(36)
|
(40)
|
|
| Other Items |
1
|
1
|
(150)
|
(176)
|
(175)
|
(176)
|
(283)
|
(764)
|
(808)
|
(825)
|
(601)
|
(93)
|
350
|
168
|
144
|
44
|
(32)
|
194
|
250
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(152)
-31 477%
|
(181)
-19%
|
(184)
-1%
|
(186)
-1%
|
(297)
-60%
|
(787)
-165%
|
(831)
-5%
|
(849)
-2%
|
(627)
+26%
|
(111)
+82%
|
332
N/A
|
151
-54%
|
130
-14%
|
24
-82%
|
(61)
N/A
|
158
N/A
|
210
+33%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
(146)
|
828
|
805
|
797
|
934
|
(203)
|
(362)
|
(503)
|
(602)
|
(613)
|
(524)
|
(446)
|
(409)
|
(259)
|
(166)
|
(91)
|
(82)
|
(166)
|
|
| Net Issuance of Debt |
(16)
|
(16)
|
(15)
|
(20)
|
(18)
|
(17)
|
(20)
|
(22)
|
(25)
|
(29)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(35)
|
(38)
|
(36)
|
(36)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(590)
|
(590)
|
(590)
|
(590)
|
(583)
|
(583)
|
(583)
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
(6)
N/A
|
(162)
-2 523%
|
813
N/A
|
784
-4%
|
780
-1%
|
916
+17%
|
(223)
N/A
|
(384)
-72%
|
(528)
-38%
|
(631)
-19%
|
(643)
-2%
|
(555)
+14%
|
(1 066)
-92%
|
(1 031)
+3%
|
(882)
+14%
|
(791)
+10%
|
(712)
+10%
|
(701)
+2%
|
(785)
-12%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
0
|
1
|
1
|
3
|
5
|
(1)
|
(1)
|
2
|
(3)
|
(8)
|
1
|
(4)
|
(12)
|
13
|
(21)
|
(27)
|
(36)
|
(62)
|
|
| Net Change in Cash |
242
N/A
|
127
-47%
|
1 043
+720%
|
1 107
+6%
|
1 236
+12%
|
1 459
+18%
|
89
-94%
|
(603)
N/A
|
(864)
-43%
|
(1 025)
-19%
|
(696)
+32%
|
(108)
+85%
|
(202)
-88%
|
(360)
-78%
|
(135)
+62%
|
(130)
+4%
|
(65)
+50%
|
61
N/A
|
(115)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
248
N/A
|
289
+16%
|
379
+31%
|
498
+31%
|
628
+26%
|
714
+14%
|
596
-17%
|
545
-8%
|
471
-14%
|
434
-8%
|
556
+28%
|
540
-3%
|
519
-4%
|
516
0%
|
590
+14%
|
638
+8%
|
707
+11%
|
604
-15%
|
482
-20%
|
|