A

Aramis Group SAS
LSE:0AAA

Watchlist Manager
Aramis Group SAS
LSE:0AAA
Watchlist
Price: 4.8022 EUR 2.34% Market Closed
Market Cap: 397.8m EUR

Relative Value

The Relative Value of one 0AAA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.8022 EUR, Aramis Group SAS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0AAA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
62
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
19
vs Industry
5
Median 3Y
-5.6
Median 5Y
-8.5
Industry
17.2
Forward
14.7
vs History
54
vs Industry
24
Median 3Y
8.1
Median 5Y
5.6
Industry
8.6
vs History
10
vs Industry
12
Median 3Y
-9.1
Median 5Y
-8.5
Industry
17.6
vs History
59
vs Industry
18
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
71
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
82
vs Industry
46
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
vs History
57
vs Industry
19
Median 3Y
10.3
Median 5Y
8.9
Industry
8.7
Forward
7.5
vs History
26
vs Industry
6
Median 3Y
-7.3
Median 5Y
-14.2
Industry
13.3
Forward
14.1
vs History
54
vs Industry
24
Median 3Y
9.8
Median 5Y
6.8
Industry
10
vs History
47
vs Industry
24
Median 3Y
9.1
Median 5Y
6.6
Industry
14.2
vs History
50
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

0AAA Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
LSE:0AAA
401.3m EUR 0.2 24.2 7.3 14.1
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.3 18.1 32.8
ZA
Naspers Ltd
JSE:NPN
862.8B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
407.8B USD 2.8 22.6 23.5 23.5
CN
PDD Holdings Inc
NASDAQ:PDD
152.6B USD 2.5 10.4 6.9 6.9
NL
Prosus NV
AEX:PRX
129B EUR 21.9 11.2 616.9 616.9
AR
Mercadolibre Inc
NASDAQ:MELI
105.9B USD 4 51 26.7 32.9
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 51 26.7 32.9
US
DoorDash Inc
NASDAQ:DASH
89.8B USD 7.1 104 67 127
CN
Meituan
HKEX:3690
609.6B HKD 1.5 -274.1 -168.9 -168.9
CN
JD.Com Inc
HKEX:9618
360.9B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
FR
A
Aramis Group SAS
LSE:0AAA
Average P/S: 4.8
0.2
4%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.9
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
FR
A
Aramis Group SAS
LSE:0AAA
Average P/E: 35.3
24.2
19%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
33.3
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
11.2
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
51
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
51
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
104
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -274.1
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
A
Aramis Group SAS
LSE:0AAA
Average EV/EBITDA: 89.3
7.3
4%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
18.1
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.5
13%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
616.9
75%
8.2
AR
Mercadolibre Inc
NASDAQ:MELI
26.7
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
26.7
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
67
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -168.9
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
A
Aramis Group SAS
LSE:0AAA
Average EV/EBIT: 99.7
14.1
8%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
32.8
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.5
14%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
616.9
97%
6.4
AR
Mercadolibre Inc
NASDAQ:MELI
32.9
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
32.9
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
127
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -168.9
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6