A

Aramis Group SAS
LSE:0AAA

Watchlist Manager
Aramis Group SAS
LSE:0AAA
Watchlist
Price: 4.8022 EUR 2.34% Market Closed
Market Cap: 397.8m EUR

Relative Value

The Relative Value of one 0AAA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.8022 EUR, Aramis Group SAS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0AAA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
62
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
17
vs Industry
5
Median 3Y
-5.6
Median 5Y
-8.5
Industry
17.2
Forward
14.3
vs History
54
vs Industry
24
Median 3Y
8.1
Median 5Y
5.6
Industry
8.6
vs History
10
vs Industry
12
Median 3Y
-9.1
Median 5Y
-8.5
Industry
17.5
vs History
57
vs Industry
18
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
70
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
80
vs Industry
46
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
57
vs Industry
19
Median 3Y
10.3
Median 5Y
8.9
Industry
8.7
Forward
7.4
vs History
26
vs Industry
6
Median 3Y
-7.3
Median 5Y
-14.2
Industry
13.3
Forward
13.8
vs History
54
vs Industry
24
Median 3Y
9.8
Median 5Y
6.8
Industry
10
vs History
47
vs Industry
24
Median 3Y
9.1
Median 5Y
6.6
Industry
14.2
vs History
49
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

0AAA Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
LSE:0AAA
391m EUR 0.2 23.6 7.1 13.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
ZA
Naspers Ltd
JSE:NPN
852.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
394.6B USD 2.7 21.9 22.7 22.7
CN
PDD Holdings Inc
NASDAQ:PDD
151.6B USD 2.5 10.3 6.8 6.8
NL
Prosus NV
AEX:PRX
127B EUR 21.6 11 607.8 607.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4 50.5 26.4 32.5
AR
Mercadolibre Inc
NASDAQ:MELI
104.7B USD 4 50.4 26.4 32.5
US
DoorDash Inc
NASDAQ:DASH
87.7B USD 6.9 101.6 65.5 124
CN
Meituan
HKEX:3690
611.1B HKD 1.5 -274.6 -169.5 -169.5
CN
JD.Com Inc
HKEX:9618
361.2B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
FR
A
Aramis Group SAS
LSE:0AAA
Average P/S: 4.7
0.2
4%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.9
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
FR
A
Aramis Group SAS
LSE:0AAA
Average P/E: 34.8
23.6
19%
1.2
US
Amazon.com Inc
NASDAQ:AMZN
33.4
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
11
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
50.5
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.4
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
101.6
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -274.6
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
A
Aramis Group SAS
LSE:0AAA
Average EV/EBITDA: 87.9
7.1
4%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
607.8
75%
8.1
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65.5
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
A
Aramis Group SAS
LSE:0AAA
Average EV/EBIT: 98.2
13.8
8%
1.7
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
607.8
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
32.5
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
124
281%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6