Detection Technology Oyj
LSE:0CXE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Detection Technology Oyj
LSE:0CXE
|
FI |
Income Statement
Earnings Waterfall
Detection Technology Oyj
Income Statement
Detection Technology Oyj
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
33
N/A
|
35
+6%
|
37
+4%
|
37
+2%
|
43
+15%
|
94
+120%
|
101
+7%
|
102
+2%
|
93
-9%
|
82
-12%
|
100
+22%
|
82
-18%
|
90
+9%
|
69
-24%
|
68
-1%
|
99
+45%
|
144
+46%
|
147
+2%
|
104
-29%
|
79
-24%
|
80
+1%
|
108
+34%
|
156
+45%
|
154
-1%
|
101
-34%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(19)
|
(21)
|
(20)
|
(23)
|
(47)
|
(52)
|
(53)
|
(48)
|
(43)
|
(52)
|
(43)
|
(46)
|
(23)
|
(23)
|
(53)
|
(78)
|
(79)
|
(56)
|
(43)
|
(42)
|
(56)
|
(82)
|
(82)
|
(56)
|
|
| Gross Profit |
15
N/A
|
16
+7%
|
16
+2%
|
17
+5%
|
19
+15%
|
47
+142%
|
49
+5%
|
50
+2%
|
45
-10%
|
39
-13%
|
48
+23%
|
39
-19%
|
44
+12%
|
21
-52%
|
21
-3%
|
45
+120%
|
66
+46%
|
67
+2%
|
48
-28%
|
37
-24%
|
38
+4%
|
51
+34%
|
74
+44%
|
72
-2%
|
45
-37%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(28)
|
(31)
|
(33)
|
(33)
|
(30)
|
(38)
|
(30)
|
(33)
|
(17)
|
(18)
|
(39)
|
(58)
|
(59)
|
(40)
|
(29)
|
(29)
|
(37)
|
(56)
|
(56)
|
(37)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(15)
|
(17)
|
(18)
|
(18)
|
(17)
|
(22)
|
(17)
|
(19)
|
(10)
|
(11)
|
(23)
|
(35)
|
(35)
|
(24)
|
(18)
|
(18)
|
(24)
|
(36)
|
(36)
|
(24)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(12)
|
(9)
|
(11)
|
(5)
|
(6)
|
(13)
|
(19)
|
(19)
|
(12)
|
(9)
|
(8)
|
(10)
|
(15)
|
(16)
|
(11)
|
|
| Operating Income |
3
N/A
|
3
+12%
|
3
-10%
|
2
-24%
|
3
+44%
|
19
+439%
|
18
-2%
|
17
-7%
|
12
-29%
|
9
-28%
|
10
+16%
|
9
-8%
|
11
+14%
|
29
+176%
|
27
-7%
|
6
-79%
|
8
+40%
|
9
+6%
|
8
-5%
|
8
-7%
|
9
+22%
|
14
+47%
|
18
+30%
|
16
-9%
|
8
-50%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
3
N/A
|
2
-18%
|
2
-22%
|
0
-90%
|
1
+485%
|
18
+1 650%
|
18
-1%
|
17
-7%
|
12
-30%
|
8
-32%
|
10
+21%
|
9
-7%
|
11
+24%
|
29
+158%
|
27
-6%
|
6
-80%
|
8
+39%
|
8
-3%
|
7
-3%
|
7
-3%
|
9
+26%
|
13
+49%
|
17
+26%
|
15
-11%
|
7
-51%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
(0)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
3
|
2
|
2
|
0
|
1
|
15
|
14
|
12
|
8
|
7
|
8
|
8
|
9
|
28
|
27
|
5
|
7
|
6
|
6
|
6
|
7
|
11
|
14
|
13
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
3
N/A
|
2
-19%
|
2
-24%
|
0
-88%
|
1
+343%
|
15
+1 498%
|
14
-3%
|
12
-13%
|
8
-33%
|
7
-20%
|
4
-42%
|
4
-9%
|
9
+160%
|
28
+205%
|
27
-6%
|
5
-81%
|
7
+30%
|
6
-4%
|
6
-14%
|
6
+2%
|
7
+32%
|
11
+50%
|
14
+26%
|
13
-9%
|
6
-50%
|
|
| EPS (Diluted) |
1.45
N/A
|
0.17
-88%
|
0.13
-24%
|
0.01
-92%
|
0.07
+600%
|
1.07
+1 429%
|
1
-7%
|
0.87
-13%
|
0.59
-32%
|
0.47
-20%
|
0.27
-43%
|
0.24
-11%
|
0.64
+167%
|
1.93
+202%
|
1.82
-6%
|
0.35
-81%
|
0.45
+29%
|
0.44
-2%
|
0.38
-14%
|
0.38
N/A
|
0.5
+32%
|
0.76
+52%
|
0.96
+26%
|
0.87
-9%
|
0.44
-49%
|
|