Financiere de Tubize SA
LSE:0D53
Balance Sheet
Balance Sheet Decomposition
Financiere de Tubize SA
Financiere de Tubize SA
Balance Sheet
Financiere de Tubize SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
7
|
10
|
9
|
9
|
3
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
1
|
16
|
1
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
1
|
7
|
10
|
9
|
9
|
3
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
1
|
16
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
3
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
4
|
6
|
10
|
13
|
10
|
9
|
9
|
3
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
16
|
1
|
1
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
63
|
69
|
34
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
584
|
675
|
763
|
841
|
1 006
|
1 585
|
1 666
|
1 576
|
1 720
|
1 784
|
1 867
|
1 785
|
1 804
|
1 835
|
2 259
|
2 222
|
2 310
|
2 482
|
2 751
|
2 826
|
1 743
|
1 838
|
1 920
|
1 928
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
63
|
69
|
34
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
647
N/A
|
748
+16%
|
804
+7%
|
862
+7%
|
1 019
+18%
|
1 595
+57%
|
1 675
+5%
|
1 585
-5%
|
1 724
+9%
|
1 785
+4%
|
1 869
+5%
|
1 786
-4%
|
1 805
+1%
|
1 835
+2%
|
2 259
+23%
|
2 223
-2%
|
2 311
+4%
|
2 484
+7%
|
2 752
+11%
|
2 827
+3%
|
1 759
-38%
|
1 839
+5%
|
1 920
+4%
|
1 930
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
17
|
19
|
20
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
21
|
19
|
23
|
30
|
30
|
30
|
30
|
30
|
30
|
35
|
35
|
55
|
46
|
48
|
100
|
52
|
53
|
53
|
34
|
20
|
48
|
79
|
41
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
4
|
11
|
17
|
4
|
4
|
3
|
2
|
3
|
4
|
3
|
3
|
3
|
1
|
1
|
1
|
34
|
39
|
44
|
47
|
|
| Total Current Liabilities |
42
|
38
|
38
|
43
|
32
|
34
|
41
|
47
|
35
|
34
|
39
|
38
|
58
|
50
|
52
|
103
|
55
|
54
|
53
|
34
|
54
|
87
|
124
|
89
|
|
| Long-Term Debt |
86
|
132
|
113
|
90
|
74
|
194
|
360
|
330
|
313
|
285
|
252
|
220
|
167
|
138
|
237
|
141
|
140
|
90
|
34
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
12
|
12
|
13
|
13
|
13
|
14
|
19
|
21
|
21
|
20
|
20
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
6
|
8
|
11
|
15
|
8
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
129
N/A
|
172
+33%
|
153
-11%
|
135
-12%
|
118
-13%
|
240
+105%
|
414
+72%
|
390
-6%
|
367
-6%
|
341
-7%
|
320
-6%
|
294
-8%
|
253
-14%
|
214
-16%
|
312
+46%
|
265
-15%
|
196
-26%
|
144
-26%
|
87
-39%
|
34
-61%
|
54
+59%
|
87
+60%
|
124
+42%
|
89
-28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
66
|
66
|
66
|
66
|
235
|
235
|
235
|
235
|
235
|
235
|
235
|
235
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
236
|
235
|
235
|
235
|
235
|
|
| Retained Earnings |
449
|
517
|
592
|
688
|
665
|
1 119
|
1 025
|
959
|
1 121
|
1 208
|
1 312
|
1 256
|
1 422
|
1 402
|
1 643
|
1 773
|
2 052
|
2 310
|
2 586
|
2 801
|
1 468
|
1 515
|
1 560
|
1 604
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
59
|
104
|
102
|
131
|
127
|
138
|
143
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
7
|
8
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
43
|
172
|
50
|
42
|
80
|
21
|
101
|
0
|
0
|
0
|
0
|
|
| Total Equity |
518
N/A
|
577
+11%
|
650
+13%
|
727
+12%
|
901
+24%
|
1 355
+50%
|
1 261
-7%
|
1 195
-5%
|
1 357
+14%
|
1 444
+6%
|
1 548
+7%
|
1 493
-4%
|
1 552
+4%
|
1 622
+5%
|
1 947
+20%
|
1 958
+1%
|
2 116
+8%
|
2 340
+11%
|
2 664
+14%
|
2 793
+5%
|
1 705
-39%
|
1 752
+3%
|
1 797
+3%
|
1 840
+2%
|
|
| Total Liabilities & Equity |
647
N/A
|
748
+16%
|
804
+7%
|
862
+7%
|
1 019
+18%
|
1 595
+57%
|
1 675
+5%
|
1 585
-5%
|
1 724
+9%
|
1 785
+4%
|
1 869
+5%
|
1 786
-4%
|
1 805
+1%
|
1 835
+2%
|
2 259
+23%
|
2 223
-2%
|
2 311
+4%
|
2 484
+7%
|
2 752
+11%
|
2 827
+3%
|
1 759
-38%
|
1 839
+5%
|
1 920
+4%
|
1 930
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
13
|
13
|
13
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
38
|
39
|
38
|
39
|
38
|
38
|
45
|
45
|
45
|
45
|
|