Alfio Bardolla Training Group SpA
LSE:0DEF
Cash Flow Statement
Cash Flow Statement
Alfio Bardolla Training Group SpA
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Change in Working Capital |
(0)
|
(2)
|
0
|
1
|
2
|
1
|
(1)
|
0
|
(3)
|
(3)
|
1
|
1
|
0
|
0
|
(2)
|
|
| Cash from Operating Activities |
2
N/A
|
0
-95%
|
2
+1 444%
|
2
+11%
|
5
+185%
|
3
-49%
|
3
+16%
|
4
+17%
|
2
-41%
|
(1)
N/A
|
6
N/A
|
3
-50%
|
6
+116%
|
3
-45%
|
2
-31%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
2
|
2
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+29%
|
(6)
-82%
|
(2)
+67%
|
(3)
-76%
|
(2)
+42%
|
(3)
-79%
|
(3)
+9%
|
(2)
+34%
|
1
N/A
|
(4)
N/A
|
(3)
+25%
|
(4)
-25%
|
(1)
+76%
|
(2)
-101%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
3
-53%
|
0
-88%
|
0
-59%
|
(1)
N/A
|
0
N/A
|
0
+149%
|
1
+115%
|
0
-41%
|
(1)
N/A
|
(1)
0%
|
(0)
+59%
|
(1)
-277%
|
(1)
-5%
|
(2)
-106%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
4
N/A
|
(0)
N/A
|
(4)
-5 243%
|
0
N/A
|
1
+868%
|
1
-33%
|
0
-94%
|
1
+2 005%
|
0
-58%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
-10%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(3)
-3 384%
|
(1)
+73%
|
1
N/A
|
4
+622%
|
1
-80%
|
1
+94%
|
1
-63%
|
(1)
N/A
|
(2)
-168%
|
4
N/A
|
1
-72%
|
4
+256%
|
2
-47%
|
1
-42%
|
|