Intrinsic Value

0DK7 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The intrinsic value of one 0DK7 stock under the Base Case scenario is 9.85 EUR. Compared to the current market price of 8.61 EUR, eQ Oyj is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0DK7 Intrinsic Value
9.85 EUR
Undervaluation 13%
Intrinsic Value
Price
e
Worst Case
Base Case
Best Case

Valuation History
eQ Oyj

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0DK7?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0DK7 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for eQ Oyj.

Explain Valuation
Compare 0DK7 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EQV1V?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
eQ Oyj

Current Assets 18.5m
Receivables 18.5m
Non-Current Assets 75.5m
Long-Term Investments 20.6m
PP&E 2.9m
Intangibles 29.2m
Other Non-Current Assets 22.8m
Current Liabilities 9.1m
Accrued Liabilities 7.6m
Other Current Liabilities 1.5m
Non-Current Liabilities 22.5m
Long-Term Debt 1.8m
Other Non-Current Liabilities 20.7m
Efficiency

Free Cash Flow Analysis
eQ Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
eQ Oyj

Revenue
58.4m EUR
Cost of Revenue
-777k EUR
Gross Profit
57.6m EUR
Operating Expenses
-31.3m EUR
Operating Income
26.3m EUR
Other Expenses
-5.5m EUR
Net Income
20.8m EUR
Fundamental Scores

0DK7 Profitability Score
Profitability Due Diligence

eQ Oyj's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional Operating Margin
Exceptional ROE
67/100
Profitability
Score

eQ Oyj's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

0DK7 Solvency Score
Solvency Due Diligence

eQ Oyj's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
85/100
Solvency
Score

eQ Oyj's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0DK7 Price Targets Summary
eQ Oyj

Wall Street analysts forecast 0DK7 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0DK7 is 11.22 EUR with a low forecast of 11.11 EUR and a high forecast of 11.55 EUR.

Lowest
Price Target
11.11 EUR
29% Upside
Average
Price Target
11.22 EUR
30% Upside
Highest
Price Target
11.55 EUR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQV1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0DK7 stock?

The intrinsic value of one 0DK7 stock under the Base Case scenario is 9.85 EUR.

Is 0DK7 stock undervalued or overvalued?

Compared to the current market price of 8.61 EUR, eQ Oyj is Undervalued by 13%.

Back to Top