Energiekontor AG
LSE:0E9V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.7), the stock would be worth €79.73 (98% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | €40.2 |
0%
|
| 3-Year Average | 1.7 | €79.73 |
+98%
|
| 5-Year Average | 2.2 | €102.85 |
+156%
|
| Industry Average | 1.5 | €71.41 |
+78%
|
| Country Average | 1 | €44.69 |
+11%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Energiekontor AG
LSE:0E9V
|
564.8m EUR | 0.9 | 13.8 | |
| US |
|
GE Vernova Inc
MIL:1GEV
|
249.1B EUR | 4.7 | 30.6 | |
| DE |
|
Siemens Energy AG
XETRA:ENR
|
155.1B EUR | 3.5 | 81.5 | |
| US |
|
Bloom Energy Corp
NYSE:BE
|
81.4B USD | 47.8 | -922.4 | |
| JP |
|
Mitsubishi Electric Corp
TSE:6503
|
12.4T JPY | 2 | 30.5 | |
| CN |
G
|
Goldwind Science & Technology Co Ltd
XMUN:CXGH
|
51.7B EUR | 4 | 153.8 | |
| KR |
|
Doosan Enerbility Co Ltd
KRX:034020
|
81.4T KRW | 3.9 | 960.4 | |
| CN |
|
NARI Technology Co Ltd
SSE:600406
|
208.6B CNY | 4.4 | 25.1 | |
| DK |
|
Vestas Wind Systems A/S
CSE:VWS
|
193.3B DKK | 1.4 | 31.8 | |
| KR |
|
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
|
36T KRW | 10.3 | 49.1 | |
| CN |
D
|
Dongfang Electric Corp Ltd
SSE:600875
|
134.9B CNY | 1.3 | 31.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 1 |
| 70th Percentile | 1.6 |
| Max | 298.9 |
Other Multiples
Energiekontor AG
Glance View
Energiekontor AG engages in the planning, construction, and operational management of wind and solar farms. The company is headquartered in Bremen, Bremen and currently employs 178 full-time employees. The company went IPO on 2000-05-25. The firm operates through three segments: Project Development and Sales (Wind, Solar), Power Generation in Group-owned Wind Farms and Operation Development, Innovation and Others. The Project Development and Sales (Wind, Solar) segment comprises of project development for onshore wind farms and solar parks for sale outside the Group, including business development, planning and financing, construction and sale. Power Generation in Group-owned Wind Farms segment includes the generation of power in own wind farms. The Operation Development, Innovation and Others segment includes various activities, such as operational management of wind farms, maintenance, marketing of generated power and rotor blade extension.
