Reach Subsea ASA
LSE:0EMB
Balance Sheet
Balance Sheet Decomposition
Reach Subsea ASA
Reach Subsea ASA
Balance Sheet
Reach Subsea ASA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
41
|
30
|
29
|
48
|
159
|
66
|
64
|
117
|
71
|
78
|
44
|
46
|
54
|
60
|
54
|
31
|
99
|
63
|
39
|
105
|
149
|
192
|
436
|
278
|
|
| Cash Equivalents |
41
|
30
|
29
|
48
|
159
|
66
|
64
|
117
|
71
|
78
|
44
|
46
|
54
|
60
|
54
|
31
|
99
|
63
|
39
|
105
|
149
|
192
|
436
|
278
|
|
| Total Receivables |
71
|
50
|
56
|
56
|
86
|
89
|
110
|
173
|
94
|
111
|
51
|
1
|
64
|
39
|
76
|
105
|
164
|
189
|
129
|
135
|
197
|
297
|
341
|
693
|
|
| Accounts Receivables |
55
|
36
|
29
|
31
|
65
|
71
|
90
|
71
|
62
|
69
|
7
|
0
|
13
|
26
|
67
|
67
|
114
|
173
|
59
|
91
|
150
|
216
|
314
|
651
|
|
| Other Receivables |
16
|
14
|
27
|
25
|
21
|
19
|
21
|
102
|
32
|
42
|
44
|
1
|
50
|
13
|
10
|
37
|
50
|
16
|
70
|
44
|
47
|
80
|
27
|
42
|
|
| Inventory |
9
|
9
|
6
|
13
|
27
|
31
|
58
|
57
|
63
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
16
|
44
|
42
|
|
| Total Current Assets |
121
|
89
|
90
|
117
|
272
|
186
|
232
|
347
|
228
|
203
|
113
|
46
|
117
|
99
|
131
|
135
|
263
|
253
|
168
|
242
|
354
|
504
|
821
|
1 013
|
|
| PP&E Net |
432
|
363
|
312
|
389
|
842
|
1 660
|
1 634
|
1 932
|
1 307
|
1 089
|
761
|
0
|
86
|
97
|
140
|
117
|
102
|
209
|
248
|
90
|
351
|
326
|
1 613
|
1 938
|
|
| PP&E Gross |
432
|
363
|
312
|
389
|
842
|
1 660
|
1 634
|
1 932
|
1 307
|
1 089
|
761
|
0
|
86
|
97
|
140
|
117
|
102
|
209
|
248
|
90
|
351
|
326
|
1 613
|
1 938
|
|
| Accumulated Depreciation |
146
|
216
|
219
|
212
|
163
|
191
|
329
|
640
|
727
|
851
|
511
|
0
|
12
|
25
|
48
|
73
|
99
|
169
|
357
|
305
|
545
|
562
|
729
|
1 413
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
31
|
25
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
110
|
110
|
|
| Note Receivable |
11
|
9
|
10
|
16
|
13
|
12
|
20
|
16
|
58
|
70
|
66
|
0
|
0
|
53
|
53
|
33
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
25
|
24
|
22
|
35
|
28
|
30
|
18
|
24
|
15
|
12
|
1
|
0
|
0
|
5
|
7
|
5
|
5
|
25
|
21
|
23
|
0
|
0
|
113
|
127
|
|
| Other Long-Term Assets |
45
|
42
|
57
|
98
|
100
|
92
|
0
|
0
|
6
|
0
|
0
|
4
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
40
|
25
|
0
|
35
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
110
|
110
|
|
| Total Assets |
633
N/A
|
527
-17%
|
491
-7%
|
655
+33%
|
1 256
+92%
|
1 981
+58%
|
1 904
-4%
|
2 320
+22%
|
1 602
-31%
|
1 374
-14%
|
940
-32%
|
51
-95%
|
211
+317%
|
263
+25%
|
339
+29%
|
299
-12%
|
389
+30%
|
494
+27%
|
445
-10%
|
363
-18%
|
747
+106%
|
952
+28%
|
2 688
+182%
|
3 248
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28
|
25
|
14
|
12
|
25
|
53
|
74
|
45
|
70
|
7
|
20
|
5
|
1
|
28
|
40
|
31
|
75
|
85
|
54
|
65
|
63
|
102
|
206
|
243
|
|
| Accrued Liabilities |
19
|
17
|
15
|
16
|
16
|
16
|
19
|
27
|
23
|
18
|
16
|
1
|
2
|
3
|
3
|
4
|
5
|
14
|
5
|
7
|
8
|
130
|
234
|
289
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
124
|
126
|
124
|
158
|
60
|
0
|
0
|
0
|
11
|
10
|
18
|
21
|
21
|
79
|
99
|
29
|
193
|
122
|
396
|
814
|
|
| Other Current Liabilities |
43
|
24
|
35
|
51
|
46
|
53
|
56
|
128
|
45
|
83
|
40
|
1
|
2
|
8
|
26
|
15
|
27
|
36
|
38
|
39
|
75
|
9
|
50
|
66
|
|
| Total Current Liabilities |
90
|
66
|
64
|
79
|
210
|
511
|
274
|
359
|
198
|
109
|
75
|
6
|
15
|
49
|
87
|
71
|
128
|
213
|
196
|
140
|
340
|
363
|
886
|
1 413
|
|
| Long-Term Debt |
540
|
417
|
193
|
205
|
446
|
930
|
853
|
1 086
|
849
|
871
|
627
|
0
|
67
|
60
|
95
|
64
|
43
|
70
|
84
|
13
|
120
|
9
|
863
|
743
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
7
|
5
|
4
|
7
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
6
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
630
N/A
|
483
-23%
|
257
-47%
|
284
+10%
|
662
+133%
|
1 447
+119%
|
1 131
-22%
|
1 459
+29%
|
1 055
-28%
|
981
-7%
|
706
-28%
|
6
-99%
|
82
+1 186%
|
109
+32%
|
182
+67%
|
136
-25%
|
171
+26%
|
283
+65%
|
280
-1%
|
153
-45%
|
460
+201%
|
373
-19%
|
1 760
+372%
|
2 156
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
62
|
62
|
112
|
128
|
130
|
125
|
202
|
258
|
277
|
394
|
235
|
44
|
76
|
76
|
76
|
91
|
143
|
144
|
144
|
144
|
145
|
226
|
272
|
283
|
|
| Retained Earnings |
59
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
170
|
260
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
78
|
85
|
401
|
513
|
0
|
0
|
0
|
0
|
67
|
68
|
68
|
81
|
115
|
105
|
105
|
84
|
86
|
267
|
388
|
412
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
122
|
244
|
385
|
325
|
171
|
92
|
272
|
0
|
0
|
0
|
14
|
10
|
13
|
9
|
40
|
37
|
83
|
17
|
56
|
46
|
98
|
137
|
|
| Total Equity |
3
N/A
|
44
+1 468%
|
234
+433%
|
371
+59%
|
594
+60%
|
534
-10%
|
773
+45%
|
861
+11%
|
547
-36%
|
393
-28%
|
234
-40%
|
44
-81%
|
129
+192%
|
154
+20%
|
157
+2%
|
163
+3%
|
218
+34%
|
211
-3%
|
166
-21%
|
210
+27%
|
287
+36%
|
579
+102%
|
928
+60%
|
1 092
+18%
|
|
| Total Liabilities & Equity |
633
N/A
|
527
-17%
|
491
-7%
|
655
+33%
|
1 256
+92%
|
1 981
+58%
|
1 904
-4%
|
2 320
+22%
|
1 602
-31%
|
1 374
-14%
|
940
-32%
|
51
-95%
|
211
+317%
|
263
+25%
|
339
+29%
|
299
-12%
|
389
+30%
|
494
+27%
|
445
-10%
|
363
-18%
|
747
+106%
|
952
+28%
|
2 688
+182%
|
3 248
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
44
|
77
|
77
|
77
|
93
|
143
|
143
|
144
|
144
|
145
|
226
|
272
|
283
|
|