Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0ENE Harboes Bryggeri A/S

Harboes Bryggeri A/S
LSE:0ENE

Watchlist Manager
Harboes Bryggeri A/S Logo
Harboes Bryggeri A/S
LSE:0ENE
Watchlist
Price: 113.6 DKK -0.87% Market Closed
Market Cap: kr608.9m
Write Note Create Alert

DCF Value

The DCF Value for Harboes Bryggeri A/S (0ENE) under the Base Case is DKK. Compared with the current market price of 113.6 DKK, the stock appears .

Key assumptions
0ENE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5%
Net Margin 1.7%3.3%
Cash Flow Conversion 57%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 6.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0ENE Research

Summary
0ENE intrinsic value, competitors valuation, and company profile.
DCF Valuation
0ENE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0ENE stock valuation using valuation multiples.
Wall St Estimates
0ENE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0ENE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Harboes Bryggeri A/S listings:
CSE • DKK
HARB B
 F • EUR
DX4