Honkarakenne Oyj
LSE:0EPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Honkarakenne Oyj
LSE:0EPR
|
FI |
|
A
|
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
|
PH |
|
Yomeishu Seizo Co Ltd
TSE:2540
|
JP |
|
Kreditbanken A/S
CSE:KRE
|
DK |
Income Statement
Earnings Waterfall
Honkarakenne Oyj
Income Statement
Honkarakenne Oyj
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
87
N/A
|
85
-2%
|
82
-4%
|
83
+2%
|
78
-6%
|
82
+4%
|
87
+7%
|
86
-1%
|
87
+2%
|
85
-3%
|
82
-3%
|
84
+3%
|
87
+3%
|
88
+1%
|
90
+3%
|
91
+1%
|
84
-7%
|
84
-1%
|
78
-7%
|
75
-4%
|
80
+6%
|
78
-3%
|
79
+1%
|
84
+6%
|
87
+4%
|
91
+5%
|
98
+8%
|
98
-1%
|
95
-2%
|
95
-1%
|
93
-1%
|
86
-7%
|
79
-8%
|
73
-8%
|
61
-16%
|
56
-8%
|
53
-5%
|
51
-4%
|
55
+7%
|
58
+5%
|
58
+1%
|
60
+3%
|
59
-2%
|
57
-2%
|
56
-3%
|
53
-4%
|
48
-10%
|
46
-3%
|
46
0%
|
47
+1%
|
45
-3%
|
45
+0%
|
48
+7%
|
50
+3%
|
50
+0%
|
51
+2%
|
46
-11%
|
43
-7%
|
43
+0%
|
41
-4%
|
39
-4%
|
38
-3%
|
36
-5%
|
36
-1%
|
36
+1%
|
39
+9%
|
43
+10%
|
45
+4%
|
49
+8%
|
51
+4%
|
48
-7%
|
48
+2%
|
53
+9%
|
60
+13%
|
70
+16%
|
77
+10%
|
74
-4%
|
60
-19%
|
46
-23%
|
38
-18%
|
37
-3%
|
39
+6%
|
37
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(52)
|
(9)
|
(25)
|
(38)
|
(47)
|
(49)
|
(45)
|
(44)
|
(48)
|
(46)
|
(46)
|
(51)
|
(53)
|
(55)
|
(60)
|
(58)
|
(59)
|
(59)
|
(58)
|
(54)
|
(48)
|
(43)
|
(36)
|
(32)
|
(30)
|
(29)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(32)
|
(31)
|
(30)
|
(27)
|
(25)
|
(25)
|
(27)
|
(26)
|
(28)
|
(30)
|
(32)
|
(33)
|
(34)
|
(31)
|
(29)
|
(28)
|
(27)
|
(25)
|
(25)
|
(24)
|
(23)
|
(23)
|
(25)
|
(28)
|
(30)
|
(33)
|
(33)
|
(30)
|
(30)
|
(35)
|
(40)
|
(49)
|
(55)
|
(53)
|
(42)
|
(32)
|
(27)
|
(24)
|
(26)
|
(26)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
78
+121%
|
65
-17%
|
52
-20%
|
37
-29%
|
35
-5%
|
33
-8%
|
32
-3%
|
32
+1%
|
32
+1%
|
32
+1%
|
33
+1%
|
34
+5%
|
37
+8%
|
39
+5%
|
39
+2%
|
36
-8%
|
35
-3%
|
36
+2%
|
33
-9%
|
32
-3%
|
30
-6%
|
25
-15%
|
24
-6%
|
23
-4%
|
22
-2%
|
24
+9%
|
25
+5%
|
26
+3%
|
27
+3%
|
26
-3%
|
26
-1%
|
25
-4%
|
23
-7%
|
21
-10%
|
21
N/A
|
21
+1%
|
20
-5%
|
19
-6%
|
17
-7%
|
18
+5%
|
18
-1%
|
17
-8%
|
17
N/A
|
14
-15%
|
14
-4%
|
15
+8%
|
14
-7%
|
14
+1%
|
13
-9%
|
12
-5%
|
13
+5%
|
13
+3%
|
14
+10%
|
15
+5%
|
15
N/A
|
16
+7%
|
18
+10%
|
17
-2%
|
18
+5%
|
18
+1%
|
20
+8%
|
20
+3%
|
22
+6%
|
21
-3%
|
18
-14%
|
14
-20%
|
11
-24%
|
13
+14%
|
13
N/A
|
11
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(80)
|
(79)
|
(79)
|
(81)
|
(78)
|
(82)
|
(85)
|
(86)
|
(31)
|
(86)
|
(84)
|
(84)
|
(32)
|
(75)
|
(61)
|
(49)
|
(34)
|
(35)
|
(34)
|
(33)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(35)
|
(35)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(30)
|
(28)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(24)
|
(22)
|
(22)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(13)
|
(14)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
(4)
|
(8)
|
(11)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(18)
|
(12)
|
(11)
|
(11)
|
(16)
|
(11)
|
(10)
|
(11)
|
(14)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(10)
|
(10)
|
(11)
|
(8)
|
(8)
|
(8)
|
(11)
|
(7)
|
(7)
|
(7)
|
(11)
|
(7)
|
(11)
|
(7)
|
(12)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(13)
|
(7)
|
(13)
|
(8)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(80)
|
(79)
|
(79)
|
(81)
|
(78)
|
(82)
|
(85)
|
(86)
|
(11)
|
(86)
|
(84)
|
(84)
|
(12)
|
(70)
|
(51)
|
(34)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(4)
|
(9)
|
(9)
|
(8)
|
(4)
|
(9)
|
(8)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
(5)
|
(5)
|
(5)
|
(1)
|
(5)
|
(1)
|
(5)
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
(5)
|
1
|
(5)
|
1
|
|
| Operating Income |
6
N/A
|
6
-13%
|
3
-52%
|
2
-10%
|
0
-97%
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
(1)
-783%
|
(1)
-19%
|
(1)
-8%
|
1
N/A
|
3
+478%
|
3
+9%
|
4
+18%
|
4
-12%
|
3
-19%
|
1
-79%
|
(1)
N/A
|
(2)
-36%
|
(1)
+59%
|
(1)
N/A
|
(2)
-141%
|
(1)
+21%
|
(1)
+16%
|
1
N/A
|
4
+257%
|
5
+24%
|
3
-34%
|
2
-23%
|
3
+25%
|
1
-71%
|
(0)
N/A
|
(1)
-789%
|
(3)
-238%
|
(4)
-30%
|
(3)
+3%
|
(4)
-9%
|
(2)
+49%
|
(0)
+79%
|
0
N/A
|
2
+474%
|
2
-18%
|
3
+43%
|
1
-48%
|
1
-49%
|
(1)
N/A
|
(2)
-50%
|
(3)
-99%
|
(2)
+39%
|
(3)
-55%
|
(3)
-11%
|
(2)
+52%
|
(1)
+15%
|
(2)
-54%
|
(2)
+20%
|
(2)
-47%
|
(2)
-6%
|
(1)
+77%
|
(1)
-105%
|
(1)
+32%
|
(1)
-13%
|
(2)
-111%
|
(1)
+53%
|
(1)
+4%
|
1
N/A
|
2
+30%
|
1
-31%
|
2
+56%
|
3
+93%
|
3
+1%
|
3
+7%
|
3
-11%
|
4
+21%
|
4
-1%
|
4
+13%
|
4
-1%
|
2
-53%
|
(0)
N/A
|
(3)
-1 795%
|
(2)
+15%
|
(2)
-3%
|
(4)
-61%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
7
N/A
|
6
-12%
|
3
-51%
|
2
-28%
|
(1)
N/A
|
(1)
-30%
|
1
N/A
|
(0)
N/A
|
(3)
-892%
|
(3)
-19%
|
(4)
-26%
|
(2)
+52%
|
2
N/A
|
3
+81%
|
4
+28%
|
3
-22%
|
2
-23%
|
0
-95%
|
(2)
N/A
|
(2)
-16%
|
(1)
+44%
|
(1)
N/A
|
(2)
-98%
|
(2)
+16%
|
(2)
+12%
|
0
N/A
|
3
+683%
|
4
+28%
|
3
-35%
|
2
-23%
|
2
+19%
|
0
-89%
|
(2)
N/A
|
(2)
-39%
|
(4)
-79%
|
(5)
-21%
|
(4)
+20%
|
(5)
-24%
|
(3)
+33%
|
(2)
+52%
|
0
N/A
|
2
+279%
|
1
-12%
|
2
+28%
|
1
-40%
|
0
N/A
|
(2)
N/A
|
(2)
-5%
|
(4)
-121%
|
(4)
+18%
|
(4)
-17%
|
(5)
-7%
|
(2)
+63%
|
(2)
-6%
|
(3)
-46%
|
(2)
+16%
|
(3)
-17%
|
(3)
-28%
|
(1)
+59%
|
(2)
-38%
|
(2)
+5%
|
(2)
+12%
|
(3)
-79%
|
(2)
+33%
|
(1)
+37%
|
1
N/A
|
2
+36%
|
1
-41%
|
1
+50%
|
3
+107%
|
3
+4%
|
3
+6%
|
3
-15%
|
4
+24%
|
4
0%
|
4
N/A
|
4
0%
|
1
-58%
|
(0)
N/A
|
(3)
-1 014%
|
(3)
+17%
|
(2)
+15%
|
(4)
-95%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
5
|
2
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(0)
|
2
|
3
|
3
|
2
|
2
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
3
|
3
|
2
|
2
|
2
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
1
|
3
|
2
|
2
|
1
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
0
|
1
|
3
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
1
|
(0)
|
(3)
|
(2)
|
(2)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
5
N/A
|
2
-62%
|
1
-24%
|
(1)
N/A
|
(1)
-11%
|
0
N/A
|
(1)
N/A
|
(2)
-100%
|
(2)
-21%
|
(3)
-13%
|
(0)
+84%
|
2
N/A
|
3
+59%
|
3
+17%
|
2
-35%
|
2
-32%
|
(0)
N/A
|
(1)
-1 300%
|
(2)
-36%
|
(1)
+55%
|
(1)
-22%
|
(2)
-105%
|
(1)
+37%
|
(2)
-16%
|
0
N/A
|
3
+6 250%
|
3
+16%
|
2
-35%
|
2
-21%
|
2
+7%
|
0
N/A
|
(1)
N/A
|
(2)
-35%
|
(3)
-77%
|
(4)
-36%
|
(4)
+0%
|
(5)
-26%
|
(3)
+36%
|
(1)
+53%
|
1
N/A
|
3
+155%
|
2
-29%
|
2
+15%
|
1
-64%
|
(0)
N/A
|
(2)
-1 400%
|
(2)
-13%
|
(4)
-155%
|
(4)
+12%
|
(4)
-13%
|
(4)
-2%
|
(2)
+65%
|
(2)
-6%
|
(2)
-42%
|
(2)
+9%
|
(2)
+10%
|
(3)
-36%
|
(1)
+64%
|
(1)
-32%
|
(1)
+12%
|
(1)
-28%
|
(3)
-93%
|
(2)
+26%
|
(1)
+28%
|
1
N/A
|
1
+30%
|
0
-57%
|
1
+217%
|
3
+128%
|
2
-13%
|
3
+9%
|
3
+12%
|
4
+28%
|
3
-9%
|
3
-6%
|
3
-11%
|
1
-65%
|
(0)
N/A
|
(2)
-921%
|
(2)
+11%
|
(2)
+19%
|
(4)
-134%
|
|
| EPS (Diluted) |
1.16
N/A
|
1.16
N/A
|
0.44
-62%
|
0.34
-23%
|
-0.3
N/A
|
-0.33
-10%
|
0.04
N/A
|
-0.24
N/A
|
-0.48
-100%
|
-0.58
-21%
|
-0.66
-14%
|
-0.11
+83%
|
0.48
N/A
|
0.75
+56%
|
0.91
+21%
|
0.59
-35%
|
0.41
-31%
|
-0.01
N/A
|
-0.36
-3 500%
|
-0.5
-39%
|
-0.23
+54%
|
-0.3
-30%
|
-0.6
-100%
|
-0.37
+38%
|
-0.42
-14%
|
0
N/A
|
0.69
N/A
|
0.78
+13%
|
0.52
-33%
|
0.38
-27%
|
0.47
+24%
|
0
N/A
|
-0.32
N/A
|
-0.48
-50%
|
-0.77
-60%
|
-1.02
-32%
|
-1.06
-4%
|
-1.16
-9%
|
-0.58
+50%
|
-0.27
+53%
|
0.23
N/A
|
0.58
+152%
|
0.42
-28%
|
0.48
+14%
|
0.17
-65%
|
-0.02
N/A
|
-0.31
-1 450%
|
-0.35
-13%
|
-0.9
-157%
|
-0.8
+11%
|
-0.86
-7%
|
-1.33
-55%
|
-0.32
+76%
|
-0.34
-6%
|
-0.46
-35%
|
-0.5
-9%
|
-0.4
+20%
|
-0.53
-33%
|
-0.2
+62%
|
-0.25
-25%
|
-0.23
+8%
|
-0.28
-22%
|
-0.55
-96%
|
-0.41
+25%
|
-0.3
+27%
|
0.14
N/A
|
0.15
+7%
|
0.06
-60%
|
0.2
+233%
|
0.46
+130%
|
0.4
-13%
|
0.42
+5%
|
0.48
+14%
|
0.62
+29%
|
0.56
-10%
|
0.53
-5%
|
0.47
-11%
|
0.17
-64%
|
-0.04
N/A
|
-0.41
-925%
|
-0.37
+10%
|
-0.3
+19%
|
-0.7
-133%
|
|