J

Josef Manner & Comp AG
LSE:0F6A

Watchlist Manager
Josef Manner & Comp AG
LSE:0F6A
Watchlist
Price: 110 EUR -6.78% Market Closed
Market Cap: 207.9m EUR

Income Statement

Earnings Waterfall
Josef Manner & Comp AG

Revenue
295.9m EUR
Cost of Revenue
-226m EUR
Gross Profit
69.9m EUR
Operating Expenses
-47.9m EUR
Operating Income
22m EUR
Other Expenses
-7.3m EUR
Net Income
14.8m EUR

Income Statement
Josef Manner & Comp AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
1
1
1
1
1
2
2
2
0
Revenue
217
N/A
223
+3%
217
-3%
232
+7%
239
+3%
252
+5%
271
+8%
279
+3%
288
+3%
296
+3%
Gross Profit
Cost of Revenue
(157)
(116)
(168)
(133)
(188)
(173)
(211)
(211)
(217)
(226)
Gross Profit
60
N/A
107
+78%
49
-55%
99
+102%
51
-48%
78
+53%
60
-24%
68
+14%
71
+5%
70
-2%
Operating Income
Operating Expenses
(57)
(107)
(44)
(93)
(44)
(68)
(49)
(55)
(50)
(48)
Selling, General & Administrative
(0)
(46)
(35)
(48)
(36)
(42)
(39)
(47)
(41)
(41)
Depreciation & Amortization
(9)
(9)
(10)
(10)
(9)
(9)
(10)
(10)
(10)
(10)
Other Operating Expenses
(48)
(53)
0
(36)
1
(17)
0
3
2
3
Operating Income
3
N/A
(0)
N/A
4
N/A
5
+17%
7
+38%
10
+44%
11
+9%
13
+15%
21
+65%
22
+4%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
(1)
(2)
(1)
(3)
(2)
(1)
(1)
Non-Reccuring Items
0
0
(0)
0
0
0
0
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Pre-Tax Income
3
N/A
(0)
N/A
4
N/A
3
-13%
5
+55%
8
+60%
8
-10%
10
+29%
19
+93%
19
+2%
Net Income
Tax Provision
(1)
0
(1)
(2)
(1)
(2)
(3)
(3)
(4)
(5)
Income from Continuing Operations
2
(0)
3
2
4
6
5
7
14
15
Net Income (Common)
2
N/A
(0)
N/A
3
N/A
2
-39%
4
+104%
6
+59%
5
-16%
7
+41%
14
+103%
15
+2%
EPS (Diluted)
1.01
N/A
-0.03
N/A
1.59
N/A
0.97
-39%
1.99
+105%
3.26
+64%
2.66
-18%
3.78
+42%
7.63
+102%
7.8
+2%