First Time Loading...
M

Manutan International SA
LSE:0F6I

Watchlist Manager
Manutan International SA
LSE:0F6I
Watchlist
Price: 75.6 EUR -5.97%
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Manutan International SA

Revenue
906.5m EUR
Cost of Revenue
-666.5m EUR
Gross Profit
240m EUR
Operating Expenses
-172.5m EUR
Operating Income
67.5m EUR
Other Expenses
-16.7m EUR
Net Income
50.8m EUR

Income Statement
Manutan International SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022
Revenue
Revenue
350
N/A
338
-3%
336
-1%
344
+2%
348
+1%
361
+4%
380
+5%
390
+3%
416
+7%
449
+8%
474
+6%
503
+6%
480
-5%
489
+2%
544
+11%
563
+4%
577
+2%
588
+2%
583
-1%
571
-2%
572
+0%
586
+2%
593
+1%
590
0%
588
0%
624
+6%
645
+4%
683
+6%
699
+2%
709
+1%
724
+2%
741
+2%
756
+2%
774
+2%
778
+0%
780
+0%
797
+2%
820
+3%
866
+6%
906
+5%
Gross Profit
Cost of Revenue
(214)
(205)
(205)
(210)
(211)
(217)
(229)
(237)
(254)
(273)
(285)
(301)
(289)
(307)
(348)
(357)
(362)
(368)
(366)
(357)
(392)
(430)
(436)
(434)
(433)
(458)
(473)
(503)
(513)
(517)
(528)
(542)
(552)
(565)
(566)
(573)
(585)
(602)
(637)
(666)
Gross Profit
136
N/A
133
-2%
131
-1%
135
+3%
138
+2%
144
+5%
151
+5%
153
+2%
162
+6%
176
+9%
189
+7%
201
+6%
191
-5%
182
-5%
196
+8%
206
+5%
215
+4%
220
+2%
217
-1%
214
-1%
180
-16%
156
-14%
157
+1%
157
0%
155
-1%
165
+7%
172
+4%
180
+4%
186
+4%
192
+3%
196
+2%
200
+2%
204
+2%
209
+2%
212
+1%
207
-2%
212
+2%
218
+3%
229
+5%
240
+5%
Operating Income
Operating Expenses
(108)
(107)
(105)
(107)
(114)
(116)
(118)
(114)
(115)
(129)
(138)
(149)
(152)
(151)
(163)
(170)
(179)
(177)
(177)
(176)
(141)
(115)
(117)
(117)
(118)
(125)
(132)
(132)
(133)
(138)
(142)
(142)
(144)
(147)
(150)
(149)
(151)
(159)
(161)
(172)
Selling, General & Administrative
(108)
(107)
(105)
(107)
(111)
(113)
(115)
(117)
(116)
(124)
(135)
(144)
(146)
(143)
(154)
(162)
(170)
(171)
(170)
(164)
(127)
(100)
(101)
(102)
(103)
(110)
(116)
(118)
(120)
(126)
(129)
(128)
(131)
(133)
(134)
(129)
(129)
(138)
(140)
(146)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(3)
(6)
(6)
(7)
(7)
(8)
(9)
(9)
(9)
(10)
(12)
(13)
(14)
(15)
(16)
(16)
(16)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(18)
(21)
(21)
(22)
(23)
(24)
Other Operating Expenses
0
0
0
0
(3)
(2)
(3)
3
4
1
3
2
0
0
0
0
0
4
5
2
0
(0)
(0)
1
1
1
1
2
1
3
2
1
2
2
2
1
(1)
1
2
(3)
Operating Income
28
N/A
26
-7%
26
+1%
28
+5%
24
-15%
28
+20%
32
+15%
39
+22%
47
+20%
47
0%
51
+8%
52
+3%
39
-26%
31
-21%
33
+8%
36
+9%
36
+0%
43
+18%
40
-6%
38
-4%
40
+3%
40
+2%
40
0%
40
-1%
37
-6%
40
+8%
41
+1%
48
+18%
53
+10%
55
+3%
55
N/A
58
+6%
60
+4%
62
+3%
62
-1%
58
-5%
62
+6%
59
-4%
67
+14%
67
+0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
1
1
2
2
3
3
3
3
3
1
(1)
(0)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
1
1
(1)
(1)
(0)
0
(0)
(1)
(2)
(1)
(1)
(1)
1
Non-Reccuring Items
(5)
(5)
(4)
(5)
0
0
(1)
(1)
0
8
9
(0)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(2)
(3)
(4)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(0)
(0)
(1)
Total Other Income
1
1
1
1
1
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
0
(0)
(0)
0
Pre-Tax Income
23
N/A
22
-5%
23
+5%
24
+3%
25
+3%
29
+19%
32
+11%
39
+21%
49
+24%
57
+17%
62
+8%
55
-12%
39
-29%
29
-25%
32
+11%
34
+5%
34
+1%
41
+22%
38
-8%
36
-4%
36
-1%
36
-1%
36
+1%
36
+1%
34
-6%
38
+10%
40
+6%
48
+20%
52
+9%
53
+1%
52
-1%
57
+8%
59
+3%
60
+3%
59
-3%
53
-9%
58
+9%
58
-1%
66
+14%
67
+2%
Net Income
Tax Provision
(10)
(11)
(11)
(11)
(10)
(12)
(12)
(12)
(15)
(18)
(20)
(16)
(11)
(9)
(9)
(9)
(9)
(13)
(13)
(13)
(13)
(13)
(13)
(12)
(11)
(12)
(12)
(14)
(13)
(14)
(15)
(16)
(17)
(18)
(17)
(16)
(17)
(15)
(17)
(16)
Income from Continuing Operations
13
12
12
13
15
18
21
27
34
39
42
39
28
20
23
24
25
29
25
24
23
23
23
24
23
26
28
34
39
39
37
41
42
42
42
37
42
42
49
51
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
13
N/A
11
-14%
12
+4%
13
+10%
15
+12%
18
+22%
21
+16%
27
+31%
34
+26%
39
+16%
42
+7%
39
-6%
28
-30%
20
-28%
23
+17%
24
+6%
25
+1%
29
+16%
25
-12%
24
-5%
23
-2%
23
-2%
23
0%
24
+5%
23
-4%
26
+12%
28
+10%
34
+20%
39
+15%
39
0%
37
-4%
41
+10%
42
+1%
42
+2%
0
N/A
0
N/A
0
N/A
22
N/A
49
+119%
51
+4%

See Also

Discover More