O

Olvi Oyj
LSE:0FHS

Watchlist Manager
Olvi Oyj
LSE:0FHS
Watchlist
Price: 31.85 EUR -1.39%
Market Cap: €6.9m

Cash Flow Statement

Cash Flow Statement
Olvi Oyj

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
6
6
6
5
6
7
8
8
4
4
2
4
10
11
13
15
15
16
18
18
19
19
18
15
13
13
16
20
23
22
22
25
25
26
20
15
13
13
20
23
26
28
31
33
34
33
31
34
33
32
29
21
22
24
27
33
33
36
38
37
36
36
37
40
41
41
39
40
42
43
44
45
41
42
43
46
48
0
0
0
8
(0)
23
40
38
55
55
61
62
63
58
55
Depreciation & Amortization
12
0
0
0
12
0
0
0
12
0
0
0
12
0
0
0
11
0
0
0
12
0
0
0
14
0
0
0
18
0
0
0
19
0
0
0
19
0
0
0
22
0
0
0
14
0
0
0
13
0
0
0
16
0
0
0
19
0
0
0
0
0
0
0
21
0
0
0
24
0
0
0
25
6
13
20
27
27
26
25
65
65
64
65
25
24
26
26
26
26
26
27
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
Other Non-Cash Items
2
14
14
13
2
12
11
12
3
16
17
18
(1)
15
15
16
0
16
16
16
1
16
16
17
3
18
18
21
1
24
25
23
1
21
21
21
1
32
39
41
2
32
26
25
3
23
23
26
11
13
12
12
12
9
11
8
7
26
30
30
30
31
30
31
10
10
14
13
11
13
13
14
17
8
2
(5)
10
13
22
32
15
16
8
1
12
9
9
10
18
18
20
20
Cash Taxes Paid
3
0
0
0
3
0
0
0
3
1
2
2
2
2
1
0
1
1
1
2
3
4
4
3
3
2
2
2
3
3
3
4
3
4
4
5
5
4
4
4
(6)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
16
0
0
10
18
20
22
21
Cash Interest Paid
1
0
0
0
2
0
0
0
2
0
0
3
2
2
2
0
2
2
2
2
2
2
2
2
3
3
4
4
4
3
2
2
2
2
2
2
2
3
3
2
2
2
2
3
4
5
5
3
3
5
2
3
1
(1)
1
1
1
1
1
1
0
0
0
0
1
1
1
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
(0)
0
0
1
1
0
0
0
1
Change in Working Capital
(3)
(2)
(6)
(6)
(8)
(8)
(3)
(8)
(5)
(3)
(4)
(5)
2
(6)
(3)
(2)
(2)
(7)
(11)
(7)
(4)
(4)
(10)
(12)
(9)
(9)
(0)
(5)
(6)
(11)
(11)
(10)
(3)
(9)
(14)
(16)
2
(8)
(14)
(9)
(9)
(17)
(6)
(10)
(1)
(12)
(10)
(8)
(12)
(9)
(13)
(7)
11
17
26
14
3
(3)
(16)
(3)
(9)
(13)
5
(11)
(9)
(9)
(11)
(9)
(10)
(0)
(4)
1
(16)
43
44
42
4
(26)
(15)
2
(19)
(28)
(54)
(84)
(47)
(40)
(36)
(15)
(20)
(33)
(31)
(18)
Cash from Operating Activities
17
N/A
18
+6%
14
-21%
12
-11%
12
-4%
12
-3%
16
+39%
12
-23%
14
+15%
17
+20%
16
-4%
17
+4%
23
+34%
19
-15%
25
+29%
28
+14%
24
-15%
25
+3%
23
-7%
27
+16%
28
+5%
30
+7%
24
-21%
20
-17%
21
+5%
22
+6%
34
+57%
36
+6%
35
-2%
35
-2%
36
+4%
39
+6%
42
+9%
38
-10%
27
-28%
20
-27%
34
+74%
36
+5%
44
+22%
54
+22%
40
-26%
44
+8%
50
+15%
49
-2%
50
+2%
43
-14%
44
+3%
52
+18%
46
-11%
50
+9%
43
-15%
41
-5%
62
+52%
66
+7%
81
+22%
71
-12%
61
-14%
58
-6%
52
-11%
64
+24%
57
-11%
54
-5%
72
+32%
61
-15%
63
+4%
63
+0%
62
-2%
64
+4%
67
+5%
55
-18%
53
-5%
60
+14%
66
+9%
100
+53%
102
+1%
102
+1%
90
-12%
55
-38%
60
+8%
65
+8%
67
+4%
53
-21%
41
-23%
22
-47%
28
+27%
47
+70%
54
+14%
82
+52%
86
+5%
74
-14%
73
-2%
84
+15%
Investing Cash Flow
Capital Expenditures
(13)
0
0
0
(7)
0
0
0
(13)
(7)
0
(17)
(14)
(19)
0
(26)
(22)
(27)
(33)
(19)
(25)
(29)
(34)
(37)
(31)
(26)
(20)
(16)
(18)
(19)
(18)
(17)
(18)
(21)
(24)
(28)
(34)
(36)
(38)
(35)
(24)
(20)
(16)
(20)
(32)
(37)
(42)
(47)
(44)
(39)
(38)
(31)
(25)
(24)
(21)
(19)
(19)
(18)
(16)
(17)
(22)
(25)
(28)
(30)
(32)
(31)
(34)
(32)
(31)
(32)
(32)
(34)
(32)
(32)
(30)
(30)
(31)
(32)
(31)
(33)
(37)
(36)
(34)
(29)
(26)
(24)
(26)
(34)
(39)
(45)
(47)
(54)
Other Items
1
(10)
(8)
(7)
(4)
(12)
(13)
(14)
1
(9)
(17)
(3)
0
0
(1)
0
0
0
13
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(2)
0
0
0
3
2
4
(3)
(4)
(5)
(8)
(0)
0
0
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
1
0
0
1
1
2
(11)
(14)
(14)
(14)
(1)
1
2
1
2
2
2
2
(0)
(10)
(10)
(12)
(10)
(1)
0
1
1
0
(2)
(2)
(2)
(2)
1
1
0
1
Cash from Investing Activities
(12)
N/A
(10)
+16%
(8)
+15%
(7)
+11%
(12)
-61%
(12)
-4%
(13)
-9%
(14)
-7%
(12)
+16%
(15)
-28%
(17)
-8%
(14)
+16%
(14)
+1%
(13)
+9%
(15)
-20%
(20)
-34%
(22)
-8%
(21)
+2%
(20)
+6%
(19)
+5%
(25)
-30%
(28)
-14%
(33)
-18%
(37)
-10%
(32)
+13%
(27)
+14%
(21)
+22%
(18)
+16%
(17)
+3%
(21)
-21%
(18)
+15%
(17)
+6%
(18)
-6%
(18)
-1%
(22)
-22%
(23)
-6%
(37)
-56%
(40)
-9%
(43)
-9%
(43)
+0%
(24)
+44%
(20)
+18%
(15)
+23%
(20)
-29%
(32)
-61%
(37)
-16%
(43)
-16%
(46)
-9%
(44)
+5%
(39)
+12%
(38)
+3%
(31)
+18%
(25)
+19%
(23)
+7%
(20)
+14%
(19)
+5%
(18)
+6%
(17)
+3%
(16)
+7%
(16)
0%
(21)
-29%
(24)
-13%
(40)
-69%
(43)
-9%
(47)
-8%
(45)
+3%
(34)
+25%
(31)
+9%
(30)
+4%
(31)
-3%
(31)
-1%
(32)
-4%
(30)
+7%
(30)
0%
(31)
-3%
(40)
-30%
(41)
-3%
(43)
-5%
(41)
+5%
(34)
+18%
(37)
-9%
(35)
+5%
(33)
+5%
(29)
+13%
(28)
+4%
(26)
+7%
(28)
-9%
(36)
-28%
(39)
-8%
(44)
-15%
(47)
-5%
(53)
-14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
(0)
(1)
(0)
0
0
0
0
0
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(1)
(1)
(2)
(1)
(0)
(0)
0
0
0
0
(1)
(2)
(2)
(2)
(0)
1
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
Net Issuance of Debt
(3)
0
0
0
2
0
0
0
0
2
11
(1)
(5)
(4)
(8)
(5)
(2)
1
5
2
6
5
18
25
31
33
(3)
(7)
(20)
(22)
(5)
(15)
(16)
(9)
(3)
12
13
11
11
1
(3)
(12)
(19)
(15)
(6)
4
12
10
8
4
7
3
(15)
(28)
(37)
(34)
(21)
(18)
(25)
(14)
(11)
(10)
3
(8)
(8)
(6)
(19)
(7)
(4)
5
(2)
(2)
(1)
(11)
(2)
(2)
(11)
(7)
(4)
(7)
(0)
(5)
(6)
(4)
(2)
(2)
(1)
(3)
(2)
12
9
12
Cash Paid for Dividends
(2)
(2)
(3)
(3)
(3)
0
(3)
(3)
0
0
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
0
(5)
(5)
(5)
(6)
(8)
(8)
(8)
0
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(16)
(17)
(17)
(17)
(17)
(9)
(18)
(19)
0
(20)
(21)
(21)
(21)
(22)
(22)
(23)
(23)
(24)
(25)
(25)
(25)
(25)
(26)
(25)
(25)
(25)
(25)
(25)
(25)
(26)
(27)
Other
0
(5)
(2)
(1)
1
4
2
4
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(5)
N/A
(7)
-38%
(5)
+29%
(4)
+28%
(0)
+93%
1
N/A
(1)
N/A
1
N/A
(1)
N/A
(2)
-93%
1
N/A
(3)
N/A
(7)
-123%
(6)
+13%
(12)
-99%
(8)
+30%
(6)
+23%
(3)
+47%
(2)
+38%
(5)
-151%
(1)
+84%
(2)
-173%
9
N/A
16
+73%
23
+40%
24
+7%
(8)
N/A
(13)
-60%
(25)
-94%
(27)
-8%
(13)
+52%
(23)
-74%
(25)
-8%
(17)
+32%
(13)
+21%
2
N/A
3
+56%
1
-63%
1
-38%
(9)
N/A
(14)
-50%
(22)
-57%
(30)
-36%
(26)
+14%
(16)
+38%
(6)
+60%
(2)
+70%
(3)
-74%
(5)
-62%
(10)
-83%
(7)
+34%
(10)
-60%
(28)
-172%
(41)
-45%
(52)
-25%
(49)
+5%
(36)
+27%
(33)
+9%
(41)
-25%
(30)
+27%
(27)
+9%
(26)
+4%
(14)
+44%
(25)
-74%
(26)
-4%
(24)
+8%
(28)
-16%
(24)
+13%
(22)
+8%
(14)
+38%
(22)
-55%
(22)
-4%
(23)
-4%
(34)
-46%
(26)
+25%
(26)
0%
(35)
-36%
(29)
+16%
(29)
+1%
(33)
-12%
(26)
+20%
(31)
-19%
(31)
0%
(30)
+3%
(28)
+9%
(28)
-1%
(26)
+5%
(28)
-7%
(27)
+3%
(13)
+51%
(17)
-26%
(15)
+12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
(5)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
0
1
0
0
0
0
(0)
(0)
(1)
(2)
(1)
(1)
(0)
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
0
2
(2)
(2)
(4)
(6)
(3)
(1)
0
(1)
(1)
0
(1)
0
Net Change in Cash
(0)
N/A
1
N/A
0
-31%
1
+229%
(0)
N/A
(0)
+19%
1
N/A
(1)
N/A
1
N/A
(1)
N/A
1
N/A
(0)
N/A
2
N/A
1
-70%
(2)
N/A
(0)
+82%
(4)
-1 010%
(0)
+94%
1
N/A
2
+208%
2
-1%
(1)
N/A
(0)
+38%
(1)
-150%
11
N/A
19
+65%
5
-75%
5
+9%
(7)
N/A
(14)
-84%
5
N/A
(1)
N/A
(1)
+57%
3
N/A
(8)
N/A
(2)
+78%
(4)
-131%
(7)
-80%
(3)
+61%
(3)
-8%
2
N/A
1
-24%
4
+200%
3
-34%
2
-36%
(1)
N/A
(1)
-12%
2
N/A
(3)
N/A
1
N/A
(2)
N/A
(1)
+63%
8
N/A
2
-72%
9
+278%
3
-62%
8
+120%
8
+8%
(5)
N/A
18
N/A
8
-53%
3
-60%
17
+400%
(9)
N/A
(10)
-17%
(6)
+43%
0
N/A
9
+3 096%
15
+62%
10
-34%
(0)
N/A
4
N/A
11
+175%
36
+218%
45
+25%
37
-18%
14
-63%
(18)
N/A
(10)
+43%
0
N/A
2
+1 842%
(15)
N/A
(27)
-77%
(43)
-60%
(30)
+31%
(7)
+76%
(0)
+100%
18
N/A
19
+10%
17
-11%
8
-51%
16
+84%
Free Cash Flow
Free Cash Flow
4
N/A
18
+343%
14
-21%
12
-11%
4
-65%
12
+163%
16
+39%
12
-23%
1
-88%
10
+598%
16
+57%
(1)
N/A
9
N/A
(0)
N/A
25
N/A
2
-90%
2
-23%
(2)
N/A
(10)
-332%
7
N/A
3
-63%
1
-54%
(10)
N/A
(18)
-74%
(10)
+44%
(4)
+57%
14
N/A
20
+38%
18
-10%
16
-8%
18
+12%
21
+17%
24
+13%
16
-32%
4
-78%
(8)
N/A
1
N/A
1
-32%
6
+1 076%
19
+192%
17
-12%
24
+42%
34
+46%
29
-15%
18
-38%
6
-66%
2
-68%
6
+186%
2
-55%
12
+370%
5
-58%
9
+90%
37
+289%
43
+16%
60
+41%
52
-14%
43
-18%
40
-6%
35
-12%
47
+33%
35
-26%
29
-17%
44
+50%
31
-28%
31
-2%
32
+4%
29
-10%
32
+12%
36
+12%
23
-35%
20
-13%
26
+28%
34
+32%
69
+101%
71
+4%
72
+1%
58
-19%
23
-60%
28
+21%
32
+11%
30
-6%
17
-42%
7
-58%
(7)
N/A
2
N/A
24
+893%
28
+18%
49
+72%
47
-4%
29
-37%
25
-13%
30
+17%