Iep Invest NV
LSE:0FQN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Iep Invest NV
LSE:0FQN
|
BE |
Balance Sheet
Balance Sheet Decomposition
Iep Invest NV
Iep Invest NV
Balance Sheet
Iep Invest NV
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
9
|
14
|
20
|
16
|
57
|
33
|
41
|
22
|
22
|
30
|
71
|
16
|
10
|
9
|
4
|
11
|
8
|
11
|
73
|
26
|
32
|
29
|
35
|
|
| Cash Equivalents |
10
|
9
|
14
|
20
|
16
|
57
|
33
|
41
|
22
|
22
|
30
|
71
|
16
|
10
|
9
|
4
|
11
|
8
|
11
|
73
|
26
|
32
|
29
|
35
|
|
| Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
46
|
54
|
73
|
67
|
50
|
78
|
81
|
38
|
28
|
28
|
31
|
6
|
11
|
7
|
11
|
33
|
27
|
31
|
31
|
15
|
4
|
3
|
6
|
6
|
|
| Accounts Receivables |
35
|
39
|
56
|
57
|
40
|
59
|
53
|
33
|
25
|
22
|
25
|
0
|
3
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Other Receivables |
10
|
15
|
17
|
10
|
9
|
19
|
28
|
5
|
3
|
5
|
6
|
6
|
9
|
6
|
9
|
31
|
26
|
29
|
29
|
14
|
2
|
2
|
5
|
6
|
|
| Inventory |
36
|
27
|
44
|
26
|
29
|
69
|
81
|
24
|
24
|
26
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
2
|
7
|
9
|
4
|
5
|
3
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
94
|
92
|
138
|
122
|
99
|
210
|
197
|
105
|
76
|
77
|
86
|
77
|
29
|
19
|
22
|
38
|
39
|
41
|
43
|
89
|
30
|
36
|
36
|
41
|
|
| PP&E Net |
56
|
61
|
100
|
119
|
178
|
265
|
89
|
22
|
17
|
12
|
9
|
0
|
150
|
134
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
56
|
61
|
100
|
119
|
178
|
265
|
89
|
22
|
17
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
40
|
36
|
34
|
63
|
53
|
106
|
72
|
37
|
38
|
38
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
2
|
9
|
4
|
6
|
56
|
53
|
23
|
20
|
22
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
27
|
24
|
22
|
32
|
53
|
120
|
111
|
111
|
92
|
92
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
9
|
52
|
48
|
32
|
32
|
33
|
8
|
11
|
24
|
28
|
11
|
9
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Long-Term Investments |
1
|
1
|
2
|
48
|
53
|
0
|
22
|
21
|
23
|
13
|
6
|
8
|
0
|
0
|
0
|
131
|
127
|
139
|
141
|
51
|
46
|
44
|
42
|
37
|
|
| Other Long-Term Assets |
1
|
3
|
4
|
9
|
13
|
29
|
23
|
30
|
13
|
12
|
7
|
0
|
0
|
0
|
0
|
4
|
11
|
2
|
2
|
5
|
4
|
0
|
0
|
0
|
|
| Other Assets |
27
|
24
|
22
|
32
|
53
|
120
|
111
|
111
|
92
|
92
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
180
N/A
|
183
+2%
|
274
+50%
|
335
+22%
|
405
+21%
|
689
+70%
|
547
-21%
|
359
-34%
|
272
-24%
|
260
-4%
|
257
-1%
|
93
-64%
|
190
+103%
|
178
-6%
|
182
+2%
|
184
+1%
|
186
+1%
|
182
-2%
|
188
+3%
|
146
-22%
|
80
-45%
|
80
0%
|
80
0%
|
79
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22
|
27
|
50
|
43
|
34
|
52
|
54
|
22
|
20
|
17
|
20
|
0
|
3
|
1
|
2
|
1
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
5
|
2
|
6
|
0
|
0
|
0
|
20
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
5
|
1
|
15
|
12
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
30
|
25
|
45
|
10
|
11
|
11
|
48
|
20
|
12
|
11
|
35
|
0
|
5
|
4
|
6
|
5
|
6
|
6
|
6
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
13
|
8
|
19
|
37
|
21
|
36
|
23
|
14
|
13
|
10
|
10
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Total Current Liabilities |
71
|
66
|
122
|
105
|
77
|
132
|
145
|
66
|
52
|
43
|
65
|
1
|
10
|
7
|
10
|
8
|
8
|
8
|
10
|
3
|
4
|
3
|
3
|
3
|
|
| Long-Term Debt |
20
|
26
|
40
|
64
|
105
|
197
|
83
|
71
|
51
|
40
|
5
|
0
|
66
|
53
|
49
|
46
|
37
|
37
|
35
|
15
|
14
|
12
|
10
|
8
|
|
| Deferred Income Tax |
2
|
2
|
4
|
4
|
10
|
29
|
16
|
6
|
4
|
3
|
4
|
0
|
11
|
13
|
14
|
15
|
14
|
16
|
17
|
5
|
5
|
5
|
5
|
6
|
|
| Minority Interest |
0
|
0
|
2
|
9
|
25
|
70
|
66
|
59
|
47
|
47
|
48
|
0
|
22
|
22
|
24
|
26
|
27
|
23
|
25
|
30
|
12
|
13
|
13
|
13
|
|
| Other Liabilities |
6
|
7
|
11
|
11
|
13
|
15
|
15
|
28
|
9
|
6
|
7
|
3
|
3
|
3
|
1
|
1
|
7
|
2
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
100
N/A
|
101
+1%
|
179
+78%
|
193
+7%
|
229
+19%
|
443
+93%
|
325
-27%
|
230
-29%
|
163
-29%
|
139
-14%
|
129
-7%
|
3
-98%
|
112
+3 522%
|
98
-12%
|
99
+0%
|
96
-3%
|
93
-3%
|
87
-7%
|
86
0%
|
55
-37%
|
35
-36%
|
33
-5%
|
32
-4%
|
30
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
48
|
48
|
54
|
56
|
56
|
62
|
8
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Retained Earnings |
21
|
26
|
35
|
88
|
114
|
175
|
228
|
112
|
92
|
104
|
111
|
75
|
57
|
61
|
66
|
64
|
70
|
68
|
73
|
66
|
20
|
18
|
20
|
20
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
13
|
8
|
10
|
10
|
4
|
5
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
|
| Other Equity |
12
|
8
|
6
|
1
|
5
|
7
|
13
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
80
N/A
|
82
+2%
|
95
+16%
|
142
+50%
|
175
+23%
|
245
+40%
|
222
-9%
|
129
-42%
|
109
-15%
|
121
+10%
|
128
+6%
|
90
-29%
|
77
-14%
|
79
+3%
|
83
+5%
|
88
+6%
|
93
+6%
|
96
+3%
|
101
+6%
|
91
-10%
|
45
-50%
|
46
+3%
|
48
+3%
|
48
+1%
|
|
| Total Liabilities & Equity |
180
N/A
|
183
+2%
|
274
+50%
|
335
+22%
|
405
+21%
|
689
+70%
|
547
-21%
|
359
-34%
|
272
-24%
|
260
-4%
|
257
-1%
|
93
-64%
|
190
+103%
|
178
-6%
|
182
+2%
|
184
+1%
|
186
+1%
|
182
-2%
|
188
+3%
|
146
-22%
|
80
-45%
|
80
0%
|
80
0%
|
79
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
4
|
4
|
5
|
5
|
5
|
12
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|