R

Rath AG
LSE:0FRT

Watchlist Manager
Rath AG
LSE:0FRT
Watchlist
Price: 33.8 EUR 24.26% Market Closed
Market Cap: 50.7m EUR

Intrinsic Value

0FRT price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The intrinsic value of one 0FRT stock under the Base Case scenario is 51.46 EUR. Compared to the current market price of 33.8 EUR, Rath AG is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0FRT Intrinsic Value
51.46 EUR
Undervaluation 34%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rath AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0FRT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0FRT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rath AG.

Explain Valuation
Compare 0FRT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rath AG

Current Assets 59.9m
Cash & Short-Term Investments 5.7m
Receivables 28.1m
Other Current Assets 26.1m
Non-Current Assets 62m
Long-Term Investments 5m
PP&E 50.1m
Intangibles 5.7m
Other Non-Current Assets 1.2m
Current Liabilities 19.3m
Accounts Payable 4.8m
Other Current Liabilities 14.5m
Non-Current Liabilities 53.3m
Long-Term Debt 48m
Other Non-Current Liabilities 5.2m
Efficiency

Free Cash Flow Analysis
Rath AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rath AG

Revenue
101.3m EUR
Cost of Revenue
-46.9m EUR
Gross Profit
54.3m EUR
Operating Expenses
-56.5m EUR
Operating Income
-2.1m EUR
Other Expenses
-3m EUR
Net Income
-5.1m EUR
Fundamental Scores

0FRT Profitability Score
Profitability Due Diligence

Rath AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
39/100
Profitability
Score

Rath AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

0FRT Solvency Score
Solvency Due Diligence

Rath AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
37/100
Solvency
Score

Rath AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0FRT Price Targets Summary
Rath AG

There are no price targets for 0FRT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0FRT stock?

The intrinsic value of one 0FRT stock under the Base Case scenario is 51.46 EUR.

Is 0FRT stock undervalued or overvalued?

Compared to the current market price of 33.8 EUR, Rath AG is Undervalued by 34%.

Back to Top