R
Resilux NV
LSE:0FSN
Resilux NV
LSE:0FSN
Price:
141.2
EUR
0.57%
Market Closed
Market Cap:
€283.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Resilux NV
LSE:0FSN
|
BE |
|
China Strategic Holdings Ltd
HKEX:235
|
HK |
|
Wentworth Resources PLC
LSE:WEN
|
UK |
Income Statement
Earnings Waterfall
Resilux NV
Resilux NV
Income Statement
Resilux NV
Resilux NV
Currency: EUR
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
145
N/A
|
153
+6%
|
169
+11%
|
181
+7%
|
189
+4%
|
200
+6%
|
202
+1%
|
209
+4%
|
220
+5%
|
208
-6%
|
203
-2%
|
222
+9%
|
236
+6%
|
273
+16%
|
290
+6%
|
276
-5%
|
279
+1%
|
290
+4%
|
296
+2%
|
291
-2%
|
282
-3%
|
283
+0%
|
292
+3%
|
295
+1%
|
294
0%
|
306
+4%
|
329
+7%
|
358
+9%
|
398
+11%
|
420
+5%
|
414
-1%
|
398
-4%
|
374
-6%
|
374
+0%
|
630
+68%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(130)
|
(141)
|
(157)
|
(168)
|
(171)
|
(177)
|
(176)
|
(181)
|
(186)
|
(174)
|
(174)
|
(192)
|
(207)
|
(241)
|
(261)
|
(253)
|
(255)
|
(263)
|
(268)
|
(261)
|
(252)
|
(251)
|
(255)
|
(261)
|
(261)
|
(273)
|
(295)
|
(318)
|
(355)
|
(378)
|
(373)
|
(353)
|
(324)
|
(322)
|
(549)
|
|
| Gross Profit |
15
N/A
|
12
-21%
|
12
+3%
|
12
-2%
|
18
+45%
|
23
+32%
|
25
+10%
|
28
+11%
|
35
+22%
|
34
-2%
|
29
-14%
|
30
+0%
|
29
-3%
|
32
+11%
|
29
-8%
|
23
-22%
|
24
+5%
|
27
+12%
|
28
+3%
|
30
+9%
|
31
+2%
|
33
+6%
|
36
+12%
|
34
-7%
|
33
-4%
|
33
+1%
|
34
+3%
|
40
+17%
|
43
+8%
|
42
-2%
|
41
-2%
|
45
+10%
|
50
+10%
|
52
+4%
|
81
+57%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(21)
|
(18)
|
(12)
|
(12)
|
(11)
|
(12)
|
(14)
|
(13)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
13
|
14
|
(11)
|
(13)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(18)
|
(18)
|
(28)
|
|
| Depreciation & Amortization |
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(13)
|
(13)
|
(18)
|
(16)
|
(11)
|
(11)
|
(10)
|
(11)
|
(14)
|
(14)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(30)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
28
|
28
|
4
|
2
|
0
|
1
|
1
|
3
|
2
|
1
|
2
|
2
|
|
| Operating Income |
(1)
N/A
|
(4)
-185%
|
(3)
+32%
|
(2)
+16%
|
3
N/A
|
7
+150%
|
9
+34%
|
12
+24%
|
14
+19%
|
16
+13%
|
17
+8%
|
18
+6%
|
18
-1%
|
20
+11%
|
15
-26%
|
10
-33%
|
14
+39%
|
17
+24%
|
17
+2%
|
18
+5%
|
19
+4%
|
21
+9%
|
24
+17%
|
47
+93%
|
46
-1%
|
22
-52%
|
21
-7%
|
24
+15%
|
27
+14%
|
25
-6%
|
25
-1%
|
28
+11%
|
31
+13%
|
34
+8%
|
53
+57%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
1
|
1
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(9)
-56%
|
(8)
+13%
|
(7)
+6%
|
(2)
+67%
|
2
N/A
|
4
+95%
|
6
+54%
|
7
+26%
|
11
+51%
|
13
+23%
|
14
+5%
|
15
+5%
|
17
+13%
|
11
-35%
|
7
-36%
|
12
+71%
|
15
+27%
|
15
N/A
|
15
-2%
|
16
+5%
|
18
+13%
|
22
+22%
|
46
+111%
|
45
-2%
|
19
-57%
|
18
-7%
|
21
+14%
|
23
+13%
|
22
-6%
|
22
+0%
|
25
+12%
|
29
+17%
|
33
+12%
|
52
+58%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(12)
|
|
| Income from Continuing Operations |
(5)
|
(7)
|
(5)
|
(6)
|
(3)
|
1
|
3
|
4
|
5
|
8
|
11
|
12
|
13
|
14
|
9
|
7
|
10
|
12
|
13
|
13
|
13
|
15
|
18
|
41
|
41
|
16
|
16
|
18
|
18
|
16
|
16
|
20
|
23
|
26
|
40
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(8)
|
14
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(7)
-31%
|
(5)
+24%
|
(6)
-18%
|
(3)
+57%
|
1
N/A
|
3
+131%
|
4
+27%
|
5
+18%
|
8
+76%
|
11
+39%
|
12
+8%
|
12
+3%
|
13
+4%
|
8
-38%
|
5
-43%
|
7
+54%
|
9
+21%
|
9
+5%
|
10
+10%
|
10
+1%
|
10
+2%
|
10
-4%
|
55
+459%
|
60
+9%
|
16
-74%
|
16
+1%
|
18
+13%
|
18
+3%
|
16
-12%
|
16
+0%
|
20
+19%
|
23
+17%
|
26
+13%
|
40
+55%
|
|
| EPS (Diluted) |
-2.68
N/A
|
-3.53
-32%
|
-2.68
+24%
|
-3.16
-18%
|
-1.37
+57%
|
0.65
N/A
|
1.5
+131%
|
1.9
+27%
|
2.25
+18%
|
3.95
+76%
|
5.5
+39%
|
5.95
+8%
|
6.15
+3%
|
6.4
+4%
|
4
-38%
|
2.3
-43%
|
3.55
+54%
|
4.3
+21%
|
4.5
+5%
|
4.95
+10%
|
5
+1%
|
5.1
+2%
|
4.9
-4%
|
27.4
+459%
|
28.38
+4%
|
7.72
-73%
|
7.81
+1%
|
8.85
+13%
|
9.13
+3%
|
8.08
-12%
|
8.25
+2%
|
9.74
+18%
|
11.38
+17%
|
12.8
+12%
|
19.85
+55%
|
|
Switch to:
Switch to:
See Also
Discover More
