First Time Loading...

Retail Estates NV
LSE:0FSO

Watchlist Manager
Retail Estates NV Logo
Retail Estates NV
LSE:0FSO
Watchlist
Price: 72.1 EUR Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Retail Estates NV engages in the investment of retail properties. [ Read More ]

The intrinsic value of one 0FSO stock under the Base Case scenario is 88.72 EUR. Compared to the current market price of 72.1 EUR, Retail Estates NV is Undervalued by 19%.

Key Points:
0FSO Intrinsic Value
Base Case
88.72 EUR
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Retail Estates NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 0FSO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Retail Estates NV

Provide an overview of the primary business activities
of Retail Estates NV.

What unique competitive advantages
does Retail Estates NV hold over its rivals?

What risks and challenges
does Retail Estates NV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Retail Estates NV.

Provide P/S
for Retail Estates NV.

Provide P/E
for Retail Estates NV.

Provide P/OCF
for Retail Estates NV.

Provide P/FCFE
for Retail Estates NV.

Provide P/B
for Retail Estates NV.

Provide EV/S
for Retail Estates NV.

Provide EV/GP
for Retail Estates NV.

Provide EV/EBITDA
for Retail Estates NV.

Provide EV/EBIT
for Retail Estates NV.

Provide EV/OCF
for Retail Estates NV.

Provide EV/FCFF
for Retail Estates NV.

Provide EV/IC
for Retail Estates NV.

Show me price targets
for Retail Estates NV made by professional analysts.

What are the Revenue projections
for Retail Estates NV?

How accurate were the past Revenue estimates
for Retail Estates NV?

What are the Net Income projections
for Retail Estates NV?

How accurate were the past Net Income estimates
for Retail Estates NV?

What are the EPS projections
for Retail Estates NV?

How accurate were the past EPS estimates
for Retail Estates NV?

What are the EBIT projections
for Retail Estates NV?

How accurate were the past EBIT estimates
for Retail Estates NV?

Compare the revenue forecasts
for Retail Estates NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Retail Estates NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Retail Estates NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Retail Estates NV compared to its peers.

Compare the P/E ratios
of Retail Estates NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Retail Estates NV with its peers.

Analyze the financial leverage
of Retail Estates NV compared to its main competitors.

Show all profitability ratios
for Retail Estates NV.

Provide ROE
for Retail Estates NV.

Provide ROA
for Retail Estates NV.

Provide ROIC
for Retail Estates NV.

Provide ROCE
for Retail Estates NV.

Provide Gross Margin
for Retail Estates NV.

Provide Operating Margin
for Retail Estates NV.

Provide Net Margin
for Retail Estates NV.

Provide FCF Margin
for Retail Estates NV.

Show all solvency ratios
for Retail Estates NV.

Provide D/E Ratio
for Retail Estates NV.

Provide D/A Ratio
for Retail Estates NV.

Provide Interest Coverage Ratio
for Retail Estates NV.

Provide Altman Z-Score Ratio
for Retail Estates NV.

Provide Quick Ratio
for Retail Estates NV.

Provide Current Ratio
for Retail Estates NV.

Provide Cash Ratio
for Retail Estates NV.

What is the historical Revenue growth
over the last 5 years for Retail Estates NV?

What is the historical Net Income growth
over the last 5 years for Retail Estates NV?

What is the current Free Cash Flow
of Retail Estates NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Retail Estates NV.

Financials

Balance Sheet Decomposition
Retail Estates NV

Current Assets 39.2m
Cash & Short-Term Investments 4.4m
Receivables 22.9m
Other Current Assets 11.9m
Non-Current Assets 2B
Long-Term Investments 2B
PP&E 6.4m
Intangibles 8.2m
Other Non-Current Assets 1.1m
Current Liabilities 77.8m
Accounts Payable 16.8m
Accrued Liabilities 21.5m
Short-Term Debt 34.8m
Other Current Liabilities 4.7m
Non-Current Liabilities 840.2m
Long-Term Debt 829.9m
Other Non-Current Liabilities 10.3m
Efficiency

Earnings Waterfall
Retail Estates NV

Revenue
146.3m EUR
Cost of Revenue
-33.7m EUR
Gross Profit
112.6m EUR
Operating Expenses
-11.8m EUR
Operating Income
100.8m EUR
Other Expenses
60.4m EUR
Net Income
161.2m EUR

Free Cash Flow Analysis
Retail Estates NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

0FSO Profitability Score
Profitability Due Diligence

Retail Estates NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

65/100
Profitability
Score

Retail Estates NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

0FSO Solvency Score
Solvency Due Diligence

Retail Estates NV's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Retail Estates NV's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0FSO Price Targets Summary
Retail Estates NV

Wall Street analysts forecast 0FSO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0FSO is 80.9 EUR with a low forecast of 73.94 EUR and a high forecast of 88.52 EUR.

Lowest
Price Target
73.94 EUR
3% Upside
Average
Price Target
80.9 EUR
12% Upside
Highest
Price Target
88.52 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RET Price
Retail Estates NV

1M 1M
+0%
6M 6M
+16%
1Y 1Y
+4%
3Y 3Y
+18%
5Y 5Y
+3%
10Y 10Y
+92%
Annual Price Range
65.3
52w Low
54.1
52w High
66.2
Price Metrics
Average Annual Return 0.49%
Standard Deviation of Annual Returns 21.8%
Max Drawdown -56%
Shares Statistics
Market Capitalization 938.7m EUR
Shares Outstanding 14 375 600
Percentage of Shares Shorted
N/A

RET Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Retail Estates NV Logo
Retail Estates NV

Country

Belgium

Industry

Real Estate

Market Cap

938.7m EUR

Dividend Yield

7.25%

Description

Retail Estates NV engages in the investment of retail properties. The company is headquartered in Ternat, Vlaams-Brabant and currently employs 36 full-time employees. The firm focuses on retail properties located on the periphery of residential areas or along access roads to urban centers, mainly in the Flemish and Wallonia Regions of Belgium. The company buys properties from third parties, or builds and markets shop premises on its own account. The properties are between 500 and 3,000 square meters, and a typical retail property has an average area of 1,000 square meters. The Company’s tenants include such retail chains, ad Brantano NV, Piocheur NV, Blokker groep, FUN, Carpetright and Krefel, among others.

Contact

VLAAMS-BRABANT
Ternat
Industrielaan 6
+32025681020.0
https://www.retailestates.com/

IPO

1998-03-27

Employees

36

Officers

Chairman & Compliance Officer
Mr. Paul Borghgraef
MD, CEO & Director
Mr. Jan De Nys
CFO & Executive Director
Ms. Kara De Smet
Chief Investment Officer
Mr. Koenraad Van Nieuwenburg
Accounting Manager
Ms. Sara Hautier
Construction & Technical Manager
Mr. Thomas Ooms
Show More
Chief Legal Officer
Ms. Runa Vander Eeckt
Chief Business Development Officer
Mr. Koen Nevens
Financial Controller
Mr. Wilfried Van Laethem
Senior Property Manager
Mr. Johan Janssens
Show Less

See Also

Discover More
What is the Intrinsic Value of one 0FSO stock?

The intrinsic value of one 0FSO stock under the Base Case scenario is 88.72 EUR.

Is 0FSO stock undervalued or overvalued?

Compared to the current market price of 72.1 EUR, Retail Estates NV is Undervalued by 19%.