Skjern Bank A/S
LSE:0G19
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Skjern Bank A/S
LSE:0G19
|
DK |
|
P
|
Parque Arauco SA
SGO:PARAUCO
|
CL |
Income Statement
Income Statement
Skjern Bank A/S
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
81
|
85
|
88
|
89
|
90
|
89
|
90
|
91
|
93
|
92
|
94
|
94
|
90
|
91
|
93
|
91
|
94
|
101
|
104
|
116
|
124
|
128
|
132
|
134
|
135
|
140
|
148
|
153
|
157
|
160
|
160
|
163
|
168
|
169
|
168
|
160
|
158
|
156
|
154
|
161
|
161
|
161
|
159
|
155
|
153
|
151
|
153
|
157
|
161
|
164
|
166
|
166
|
160
|
159
|
159
|
159
|
162
|
162
|
162
|
162
|
164
|
167
|
170
|
171
|
172
|
175
|
177
|
182
|
185
|
187
|
187
|
185
|
185
|
187
|
187
|
190
|
190
|
192
|
197
|
200
|
206
|
211
|
218
|
230
|
254
|
|
| Interest Income |
123
|
124
|
124
|
123
|
123
|
123
|
123
|
123
|
123
|
122
|
123
|
123
|
120
|
122
|
126
|
125
|
129
|
137
|
145
|
167
|
189
|
210
|
233
|
255
|
276
|
298
|
320
|
336
|
358
|
364
|
353
|
333
|
299
|
276
|
262
|
258
|
257
|
257
|
259
|
263
|
268
|
270
|
269
|
265
|
262
|
259
|
255
|
253
|
250
|
248
|
248
|
247
|
245
|
241
|
235
|
227
|
219
|
212
|
207
|
202
|
200
|
199
|
197
|
196
|
199
|
200
|
201
|
205
|
203
|
203
|
203
|
201
|
203
|
206
|
207
|
211
|
211
|
211
|
215
|
218
|
223
|
229
|
237
|
248
|
273
|
|
| Interest Expense |
42
|
39
|
36
|
34
|
34
|
34
|
33
|
32
|
30
|
29
|
29
|
29
|
30
|
31
|
33
|
34
|
35
|
37
|
42
|
52
|
65
|
82
|
101
|
121
|
141
|
158
|
172
|
183
|
201
|
204
|
193
|
170
|
131
|
106
|
94
|
98
|
98
|
101
|
104
|
102
|
107
|
109
|
110
|
110
|
109
|
108
|
102
|
96
|
89
|
83
|
82
|
82
|
85
|
82
|
76
|
68
|
56
|
50
|
46
|
41
|
36
|
32
|
28
|
25
|
27
|
26
|
24
|
23
|
17
|
16
|
16
|
16
|
18
|
19
|
20
|
21
|
21
|
19
|
18
|
18
|
17
|
18
|
19
|
19
|
19
|
|
| Non Interest Income |
22
|
28
|
28
|
30
|
26
|
28
|
44
|
59
|
89
|
95
|
86
|
82
|
65
|
68
|
79
|
89
|
87
|
95
|
92
|
85
|
111
|
110
|
116
|
111
|
71
|
58
|
47
|
23
|
(5)
|
(9)
|
5
|
47
|
85
|
101
|
95
|
70
|
79
|
63
|
63
|
71
|
46
|
56
|
53
|
51
|
76
|
79
|
81
|
90
|
93
|
99
|
115
|
117
|
105
|
121
|
122
|
119
|
118
|
113
|
119
|
127
|
134
|
154
|
160
|
166
|
161
|
219
|
204
|
202
|
197
|
147
|
156
|
186
|
195
|
192
|
204
|
191
|
191
|
206
|
203
|
201
|
204
|
213
|
219
|
225
|
225
|
|
| Revenue |
103
N/A
|
113
+10%
|
116
+2%
|
120
+3%
|
116
-3%
|
117
+1%
|
134
+14%
|
150
+12%
|
182
+21%
|
188
+3%
|
180
-4%
|
175
-3%
|
155
-12%
|
158
+2%
|
172
+9%
|
180
+5%
|
182
+1%
|
196
+8%
|
195
0%
|
200
+2%
|
236
+18%
|
238
+1%
|
248
+4%
|
245
-1%
|
206
-16%
|
197
-4%
|
195
-1%
|
176
-10%
|
152
-13%
|
151
-1%
|
165
+9%
|
210
+27%
|
252
+20%
|
271
+7%
|
263
-3%
|
230
-12%
|
237
+3%
|
219
-8%
|
217
-1%
|
232
+7%
|
207
-11%
|
217
+5%
|
212
-2%
|
206
-3%
|
229
+11%
|
230
+0%
|
234
+2%
|
248
+6%
|
254
+2%
|
264
+4%
|
281
+7%
|
282
+0%
|
265
-6%
|
279
+6%
|
281
+1%
|
277
-1%
|
281
+1%
|
275
-2%
|
280
+2%
|
289
+3%
|
297
+3%
|
321
+8%
|
329
+3%
|
338
+3%
|
333
-1%
|
394
+18%
|
381
-3%
|
384
+1%
|
383
0%
|
334
-13%
|
343
+3%
|
371
+8%
|
380
+3%
|
379
0%
|
390
+3%
|
380
-3%
|
381
+0%
|
398
+4%
|
400
+1%
|
402
+0%
|
410
+2%
|
424
+3%
|
437
+3%
|
454
+4%
|
480
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(12)
|
(14)
|
(14)
|
(17)
|
(15)
|
(15)
|
(18)
|
(19)
|
(30)
|
(28)
|
(27)
|
(26)
|
(11)
|
(10)
|
(11)
|
(1)
|
6
|
10
|
14
|
7
|
(3)
|
(5)
|
(9)
|
(18)
|
(19)
|
(24)
|
(32)
|
(40)
|
(70)
|
(92)
|
(119)
|
(172)
|
(218)
|
(210)
|
(191)
|
(136)
|
(73)
|
(66)
|
(62)
|
(70)
|
(52)
|
(56)
|
(58)
|
(49)
|
(69)
|
(70)
|
(67)
|
(68)
|
(67)
|
(63)
|
(58)
|
(52)
|
(154)
|
(154)
|
(158)
|
(163)
|
(64)
|
(72)
|
(58)
|
(49)
|
(36)
|
(24)
|
(28)
|
(26)
|
(20)
|
(20)
|
(19)
|
(20)
|
(20)
|
(18)
|
(17)
|
(17)
|
(17)
|
(24)
|
(37)
|
(38)
|
(33)
|
(25)
|
4
|
9
|
15
|
18
|
9
|
8
|
(3)
|
|
| Non Interest Expense |
(64)
|
(65)
|
(69)
|
(70)
|
(68)
|
(70)
|
(75)
|
(78)
|
(82)
|
(83)
|
(82)
|
(84)
|
(88)
|
(89)
|
(92)
|
(96)
|
(101)
|
(110)
|
(115)
|
(116)
|
(141)
|
(142)
|
(150)
|
(156)
|
(134)
|
(138)
|
(139)
|
(142)
|
(159)
|
(162)
|
(163)
|
(165)
|
(154)
|
(156)
|
(157)
|
(159)
|
(160)
|
(158)
|
(157)
|
(151)
|
(145)
|
(143)
|
(142)
|
(147)
|
(148)
|
(148)
|
(148)
|
(146)
|
(150)
|
(152)
|
(151)
|
(156)
|
(167)
|
(181)
|
(185)
|
(186)
|
(166)
|
(166)
|
(162)
|
(159)
|
(157)
|
(157)
|
(159)
|
(163)
|
(168)
|
(173)
|
(177)
|
(179)
|
(198)
|
(206)
|
(210)
|
(215)
|
(199)
|
(212)
|
(214)
|
(212)
|
(204)
|
(204)
|
(210)
|
(218)
|
(221)
|
(240)
|
(268)
|
(285)
|
(286)
|
|
| Pre-Tax Income |
27
N/A
|
34
+25%
|
33
-4%
|
33
+0%
|
32
-2%
|
32
0%
|
41
+28%
|
53
+29%
|
71
+34%
|
76
+8%
|
71
-7%
|
66
-8%
|
56
-14%
|
59
+4%
|
69
+17%
|
83
+21%
|
87
+5%
|
96
+11%
|
95
-2%
|
91
-4%
|
92
+1%
|
91
-1%
|
89
-2%
|
70
-21%
|
53
-25%
|
35
-33%
|
25
-30%
|
(6)
N/A
|
(77)
-1 221%
|
(103)
-34%
|
(117)
-14%
|
(127)
-9%
|
(119)
+6%
|
(96)
+20%
|
(85)
+11%
|
(65)
+24%
|
4
N/A
|
(4)
N/A
|
(3)
+29%
|
11
N/A
|
11
-3%
|
18
+64%
|
12
-32%
|
10
-20%
|
12
+29%
|
12
-4%
|
18
+56%
|
34
+86%
|
36
+6%
|
49
+35%
|
72
+48%
|
74
+2%
|
(57)
N/A
|
(56)
+2%
|
(62)
-12%
|
(72)
-15%
|
51
N/A
|
37
-28%
|
61
+65%
|
81
+34%
|
105
+29%
|
140
+34%
|
142
+1%
|
148
+4%
|
145
-3%
|
202
+39%
|
185
-8%
|
184
0%
|
165
-11%
|
110
-33%
|
116
+6%
|
139
+20%
|
165
+19%
|
143
-13%
|
140
-2%
|
131
-6%
|
144
+10%
|
169
+17%
|
195
+15%
|
193
-1%
|
205
+6%
|
202
-1%
|
178
-12%
|
177
0%
|
191
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(13)
|
(17)
|
(14)
|
(16)
|
(15)
|
(13)
|
(17)
|
(17)
|
(19)
|
(22)
|
(26)
|
(29)
|
(29)
|
(32)
|
(25)
|
(24)
|
(20)
|
(12)
|
(9)
|
(5)
|
(4)
|
3
|
19
|
25
|
29
|
31
|
28
|
23
|
20
|
15
|
(1)
|
1
|
1
|
(3)
|
(6)
|
(8)
|
(6)
|
(6)
|
(2)
|
(2)
|
(4)
|
(7)
|
(12)
|
(15)
|
(22)
|
(22)
|
1
|
1
|
4
|
6
|
(11)
|
(7)
|
(12)
|
(16)
|
(23)
|
(30)
|
(21)
|
(23)
|
(21)
|
(20)
|
(26)
|
(26)
|
(22)
|
(24)
|
(26)
|
(27)
|
(30)
|
(25)
|
(24)
|
(20)
|
(28)
|
(34)
|
(39)
|
(46)
|
(41)
|
(40)
|
(34)
|
(34)
|
(41)
|
|
| Income from Continuing Operations |
19
|
23
|
23
|
22
|
21
|
22
|
28
|
36
|
56
|
61
|
56
|
53
|
40
|
41
|
50
|
61
|
61
|
68
|
66
|
60
|
67
|
67
|
68
|
59
|
43
|
30
|
20
|
(3)
|
(58)
|
(78)
|
(88)
|
(97)
|
(91)
|
(73)
|
(66)
|
(50)
|
3
|
(3)
|
(2)
|
8
|
5
|
10
|
6
|
3
|
10
|
9
|
14
|
27
|
25
|
34
|
51
|
52
|
(56)
|
(55)
|
(59)
|
(66)
|
40
|
30
|
49
|
65
|
82
|
110
|
121
|
126
|
124
|
182
|
159
|
159
|
143
|
86
|
90
|
113
|
136
|
118
|
116
|
111
|
116
|
135
|
156
|
147
|
163
|
162
|
144
|
143
|
150
|
|
| Net Income (Common) |
19
N/A
|
23
+24%
|
23
-2%
|
22
-1%
|
21
-4%
|
22
+1%
|
28
+29%
|
36
+29%
|
56
+57%
|
61
+7%
|
56
-7%
|
53
-6%
|
40
-24%
|
41
+4%
|
50
+20%
|
61
+24%
|
61
-1%
|
68
+12%
|
66
-2%
|
60
-10%
|
67
+13%
|
67
0%
|
68
+2%
|
59
-14%
|
43
-26%
|
30
-30%
|
20
-34%
|
(3)
N/A
|
(58)
-2 056%
|
(78)
-34%
|
(88)
-13%
|
(97)
-9%
|
(91)
+6%
|
(73)
+20%
|
(66)
+10%
|
(50)
+24%
|
3
N/A
|
(3)
N/A
|
(2)
+33%
|
8
N/A
|
5
-42%
|
10
+106%
|
6
-44%
|
3
-47%
|
10
+227%
|
9
-4%
|
14
+53%
|
27
+89%
|
25
-10%
|
34
+39%
|
51
+49%
|
52
+2%
|
(56)
N/A
|
(55)
+2%
|
(59)
-7%
|
(66)
-12%
|
38
N/A
|
26
-31%
|
44
+67%
|
59
+33%
|
76
+29%
|
103
+37%
|
114
+11%
|
119
+4%
|
119
0%
|
176
+49%
|
154
-13%
|
154
0%
|
136
-12%
|
79
-42%
|
84
+5%
|
106
+27%
|
129
+22%
|
112
-13%
|
109
-2%
|
104
-4%
|
109
+5%
|
129
+18%
|
150
+16%
|
142
-5%
|
158
+12%
|
157
-1%
|
138
-12%
|
138
0%
|
145
+5%
|
|
| EPS (Diluted) |
37
N/A
|
46
+24%
|
44.99
-2%
|
44.59
-1%
|
42.8
-4%
|
54.24
+27%
|
69.75
+29%
|
90
+29%
|
141
+57%
|
151.25
+7%
|
140.25
-7%
|
131.25
-6%
|
99.25
-24%
|
103.24
+4%
|
124.25
+20%
|
153.5
+24%
|
151.25
-1%
|
169.25
+12%
|
132.2
-22%
|
149.25
+13%
|
168.5
+13%
|
134.39
-20%
|
136.79
+2%
|
117.19
-14%
|
86.6
-26%
|
75.99
-12%
|
50.49
-34%
|
-6.74
N/A
|
-145.5
-2 059%
|
-194.99
-34%
|
-221
-13%
|
-241.74
-9%
|
-226.99
+6%
|
-182.24
+20%
|
-163.75
+10%
|
-100.2
+39%
|
8
N/A
|
-6.75
N/A
|
-4.5
+33%
|
21.02
N/A
|
12.25
-42%
|
25.25
+106%
|
14.24
-44%
|
7.49
-47%
|
1.03
-86%
|
0.97
-6%
|
1.48
+53%
|
2.84
+92%
|
2.54
-11%
|
3.53
+39%
|
5.26
+49%
|
5.38
+2%
|
-5.82
N/A
|
-5.69
+2%
|
-6.08
-7%
|
-6.84
-12%
|
3.98
N/A
|
2.75
-31%
|
4.59
+67%
|
6.11
+33%
|
7.86
+29%
|
10.75
+37%
|
11.89
+11%
|
12.41
+4%
|
12.36
0%
|
18.37
+49%
|
16.06
-13%
|
16.03
0%
|
14.15
-12%
|
8.26
-42%
|
8.7
+5%
|
11.04
+27%
|
13.42
+22%
|
11.64
-13%
|
11.37
-2%
|
10.86
-4%
|
11.37
+5%
|
13.42
+18%
|
15.57
+16%
|
14.78
-5%
|
20.78
+41%
|
16.42
-21%
|
14.22
-13%
|
14.48
+2%
|
15.1
+4%
|
|