Ter Beke NV
LSE:0G8L
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ter Beke NV
LSE:0G8L
|
BE |
Income Statement
Earnings Waterfall
Ter Beke NV
Income Statement
Ter Beke NV
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
3
|
0
|
5
|
0
|
0
|
|
| Revenue |
369
N/A
|
616
+67%
|
404
-34%
|
626
+55%
|
469
-25%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(201)
|
(355)
|
(207)
|
(318)
|
(239)
|
|
| Gross Profit |
167
N/A
|
260
+56%
|
197
-24%
|
307
+56%
|
230
-25%
|
|
| Operating Income | ||||||
| Operating Expenses |
(157)
|
172
|
(178)
|
110
|
(210)
|
|
| Selling, General & Administrative |
(151)
|
(103)
|
(171)
|
(121)
|
(193)
|
|
| Depreciation & Amortization |
(12)
|
(21)
|
(13)
|
(19)
|
(18)
|
|
| Other Operating Expenses |
6
|
295
|
5
|
250
|
1
|
|
| Operating Income |
11
N/A
|
12
+17%
|
19
+50%
|
14
-27%
|
20
+46%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(3)
|
(5)
|
(4)
|
(5)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
0
|
(1)
|
3
|
0
|
|
| Pre-Tax Income |
7
N/A
|
9
+21%
|
14
+63%
|
11
-21%
|
18
+64%
|
|
| Net Income | ||||||
| Tax Provision |
(2)
|
(2)
|
(5)
|
(4)
|
(5)
|
|
| Income from Continuing Operations |
5
|
7
|
9
|
7
|
14
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
8
N/A
|
15
+101%
|
21
+34%
|
31
+52%
|
25
-19%
|
|
| EPS (Diluted) |
4.16
N/A
|
8.29
+99%
|
11.12
+34%
|
16.86
+52%
|
13.73
-19%
|
|