Watchlist Manager

Watchlist

Price: 163.96 USD -1.37% Market Closed

Market Cap: $2.1T

L	Lululemon Athletica Inc LSE:0JVT	CA

Income Statement

Currency: USD

	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Jan-2007	Apr-2007	Jul-2007	Oct-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Jan-2010	May-2010	Aug-2010	Oct-2010	Jan-2011	May-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Jan-2016	May-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Jan-2021	May-2021	Aug-2021	Oct-2021	Jan-2022	May-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	84 N/A	97 +15%	112 +16%	128 +14%	148 +16%	165 +11%	189 +15%	218 +15%	270 +24%	303 +12%	331 +9%	354 +7%	353 0%	358 +1%	370 +3%	396 +7%	453 +14%	510 +13%	564 +11%	627 +11%	712 +14%	760 +7%	820 +8%	875 +7%	1 001 +14%	1 100 +10%	1 170 +6%	1 256 +7%	1 370 +9%	1 430 +4%	1 492 +4%	1 556 +4%	1 591 +2%	1 630 +2%	1 676 +3%	1 716 +2%	1 797 +5%	1 836 +2%	1 898 +3%	1 959 +3%	2 061 +5%	2 132 +3%	2 194 +3%	2 259 +3%	2 344 +4%	2 369 +1%	2 436 +3%	2 510 +3%	2 649 +6%	2 779 +5%	2 921 +5%	3 050 +4%	3 288 +8%	3 421 +4%	3 581 +5%	3 749 +5%	3 979 +6%	3 849 -3%	3 869 +1%	4 070 +5%	4 402 +8%	4 976 +13%	5 524 +11%	5 857 +6%	6 257 +7%	6 644 +6%	7 061 +6%	7 468 +6%	8 111 +9%	8 498 +5%	8 839 +4%	9 186 +4%	9 619 +5%	9 827 +2%	9 989 +2%	10 182 +2%	10 588 +4%	10 750 +2%	10 904 +1%	11 073 +2%
Gross Profit
Cost of Revenue	(41)	(47)	(55)	(63)	(72)	(81)	(91)	(103)	(125)	(139)	(154)	(170)	(174)	(185)	(197)	(208)	(230)	(247)	(266)	(289)	(317)	(330)	(348)	(371)	(431)	(483)	(519)	(559)	(608)	(654)	(686)	(720)	(751)	(765)	(800)	(833)	(883)	(912)	(959)	(1 006)	(1 063)	(1 102)	(1 121)	(1 133)	(1 145)	(1 152)	(1 175)	(1 206)	(1 250)	(1 292)	(1 336)	(1 379)	(1 472)	(1 528)	(1 598)	(1 668)	(1 756)	(1 713)	(1 729)	(1 808)	(1 938)	(2 146)	(2 341)	(2 472)	(2 648)	(2 865)	(3 070)	(3 267)	(3 618)	(3 725)	(3 823)	(3 952)	(4 010)	(4 094)	(4 142)	(4 189)	(4 317)	(4 371)	(4 460)	(4 605)
Gross Profit	43 N/A	50 +17%	57 +13%	65 +15%	76 +16%	84 +11%	98 +17%	115 +17%	145 +26%	164 +13%	178 +9%	184 +4%	179 -3%	173 -3%	174 +0%	188 +8%	223 +19%	262 +18%	298 +13%	338 +14%	395 +17%	430 +9%	472 +10%	504 +7%	569 +13%	617 +8%	651 +5%	697 +7%	763 +9%	776 +2%	806 +4%	836 +4%	840 +1%	865 +3%	876 +1%	883 +1%	914 +4%	924 +1%	939 +2%	953 +1%	997 +5%	1 030 +3%	1 073 +4%	1 126 +5%	1 200 +7%	1 217 +1%	1 261 +4%	1 304 +3%	1 399 +7%	1 487 +6%	1 585 +7%	1 670 +5%	1 816 +9%	1 893 +4%	1 983 +5%	2 081 +5%	2 223 +7%	2 136 -4%	2 140 +0%	2 262 +6%	2 464 +9%	2 830 +15%	3 183 +12%	3 385 +6%	3 609 +7%	3 779 +5%	3 991 +6%	4 201 +5%	4 492 +7%	4 773 +6%	5 016 +5%	5 234 +4%	5 609 +7%	5 734 +2%	5 847 +2%	5 992 +2%	6 271 +5%	6 379 +2%	6 444 +1%	6 468 +0%
Operating Income
Operating Expenses	(39)	(40)	(44)	(48)	(52)	(67)	(75)	(84)	(93)	(107)	(116)	(121)	(118)	(119)	(120)	(127)	(136)	(153)	(168)	(188)	(213)	(231)	(247)	(262)	(282)	(309)	(332)	(357)	(386)	(407)	(428)	(446)	(449)	(470)	(492)	(510)	(538)	(550)	(566)	(593)	(628)	(672)	(707)	(735)	(778)	(796)	(841)	(871)	(912)	(946)	(985)	(1 042)	(1 112)	(1 165)	(1 217)	(1 277)	(1 333)	(1 341)	(1 379)	(1 464)	(1 614)	(1 813)	(2 003)	(2 137)	(2 234)	(2 345)	(2 466)	(2 605)	(2 766)	(3 303)	(3 060)	(3 218)	(3 402)	(3 570)	(3 622)	(3 612)	(3 762)	(3 867)	(3 949)	(4 028)
Selling, General & Administrative	(39)	(40)	(44)	(48)	(52)	(59)	(67)	(76)	(93)	(107)	(116)	(121)	(118)	(114)	(116)	(123)	(136)	(153)	(168)	(186)	(213)	(230)	(246)	(262)	(282)	(309)	(332)	(357)	(386)	(407)	(428)	(446)	(449)	(470)	(492)	(510)	(538)	(550)	(566)	(593)	(628)	(672)	(707)	(735)	(778)	(796)	(841)	(871)	(912)	(946)	(985)	(1 042)	(1 112)	(1 165)	(1 217)	(1 277)	(1 333)	(1 341)	(1 377)	(1 456)	(1 609)	(1 806)	(1 994)	(2 128)	(2 225)	(2 336)	(2 457)	(2 596)	(2 757)	(2 897)	(3 052)	(3 211)	(3 397)	(3 492)	(3 547)	(3 611)	(3 759)	(3 859)	(3 939)	(4 020)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(5)	(7)	(9)	(9)	(9)	(9)	(9)	(9)	(9)	(8)	(8)	(7)	(5)	(3)	(1)	(1)	(3)	(4)	(6)	(7)
Other Operating Expenses	0	0	0	0	0	(7)	(7)	(7)	0	0	0	0	0	(4)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	(398)	0	0	0	(75)	(75)	0	0	(4)	(4)	0
Operating Income	4 N/A	10 +159%	13 +33%	17 +33%	24 +40%	17 -28%	24 +38%	31 +32%	52 +64%	56 +9%	62 +10%	63 +1%	61 -3%	54 -11%	53 -2%	61 +15%	87 +42%	109 +26%	129 +18%	151 +17%	182 +21%	200 +10%	225 +13%	242 +8%	287 +18%	308 +7%	319 +3%	340 +7%	376 +11%	369 -2%	378 +2%	390 +3%	391 +0%	395 +1%	384 -3%	373 -3%	376 +1%	374 0%	373 0%	360 -3%	369 +3%	359 -3%	366 +2%	391 +7%	421 +8%	421 +0%	419 0%	433 +3%	487 +13%	541 +11%	600 +11%	628 +5%	704 +12%	728 +3%	765 +5%	804 +5%	891 +11%	795 -11%	761 -4%	799 +5%	850 +6%	1 017 +20%	1 180 +16%	1 248 +6%	1 375 +10%	1 434 +4%	1 525 +6%	1 596 +5%	1 726 +8%	1 469 -15%	1 955 +33%	2 016 +3%	2 207 +10%	2 164 -2%	2 225 +3%	2 380 +7%	2 509 +5%	2 512 +0%	2 495 -1%	2 440 -2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	3	4	1	2	(1)	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-Reccuring Items	0	0	0	0	(7)	0	0	0	0	0	0	0	(4)	0	0	0	(0)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(16)	(37)	(39)	(26)	(23)	(2)	0	0	0	0	0	0	(11)	(20)	(30)	(35)	(32)	(48)	(41)	(34)	(15)	9	(398)	0	(408)	(482)	(75)	0	0	(3)	(4)	0	0	0
Total Other Income	0	0	0	0	0	0	0	1	1	1	1	1	1	1	0	0	0	0	2	2	3	4	2	3	3	3	3	4	5	6	6	6	6	6	7	7	7	6	5	0	(1)	(2)	(2)	2	2	3	3	4	4	6	7	8	9	9	9	9	8	7	5	2	(1)	(2)	(1)	(1)	1	0	0	1	4	12	19	29	43	58	69	73	70	59	51	43
Pre-Tax Income	4 N/A	10 +159%	13 +33%	17 +33%	17 -2%	17 +4%	24 +38%	32 +33%	53 +64%	58 +10%	63 +10%	64 +1%	57 -10%	55 -4%	54 -2%	61 +14%	87 +41%	109 +26%	131 +20%	153 +16%	183 +20%	203 +11%	227 +12%	245 +8%	289 +18%	311 +7%	322 +4%	344 +7%	381 +11%	375 -2%	384 +2%	395 +3%	397 +0%	401 +1%	391 -3%	380 -3%	383 +1%	380 -1%	378 -1%	360 -5%	368 +2%	357 -3%	364 +2%	392 +8%	423 +8%	412 -3%	407 -1%	400 -2%	460 +15%	521 +13%	587 +13%	638 +9%	715 +12%	739 +3%	773 +5%	813 +5%	897 +10%	800 -11%	754 -6%	781 +4%	819 +5%	979 +20%	1 147 +17%	1 200 +5%	1 334 +11%	1 400 +5%	1 510 +8%	1 605 +6%	1 333 -17%	1 482 +11%	1 567 +6%	1 562 0%	2 176 +39%	2 222 +2%	2 294 +3%	2 450 +7%	2 576 +5%	2 571 0%	2 546 -1%	2 483 -2%
Net Income
Tax Provision	(2)	(5)	(7)	(10)	(9)	(9)	(13)	(14)	(20)	(21)	(19)	(19)	(17)	(17)	(18)	(21)	(28)	(38)	(48)	(57)	(61)	(67)	(74)	(79)	(104)	(112)	(105)	(108)	(110)	(103)	(113)	(116)	(118)	(150)	(147)	(142)	(144)	(112)	(111)	(101)	(102)	(93)	(95)	(108)	(119)	(123)	(123)	(125)	(142)	(159)	(178)	(189)	(224)	(227)	(231)	(245)	(252)	(223)	(215)	(224)	(230)	(274)	(320)	(330)	(359)	(380)	(409)	(436)	(478)	(526)	(560)	(562)	(626)	(641)	(661)	(715)	(761)	(763)	(760)	(743)
Income from Continuing Operations	1	4	6	7	8	8	11	18	32	37	44	45	41	39	36	41	58	71	84	96	122	136	153	166	185	198	218	236	271	272	270	279	280	251	244	238	239	268	267	259	266	264	270	285	303	289	284	275	318	362	409	450	491	513	542	568	646	578	539	557	589	705	827	871	975	1 020	1 102	1 169	855	955	1 007	1 001	1 550	1 581	1 633	1 736	1 815	1 808	1 786	1 741
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 N/A	4 +212%	6 +41%	7 +21%	8 +3%	8 +5%	11 +39%	17 +54%	31 +80%	36 +16%	42 +17%	43 +3%	39 -9%	37 -5%	36 -5%	41 +15%	58 +43%	71 +22%	84 +18%	96 +14%	122 +28%	136 +11%	152 +12%	165 +9%	184 +11%	197 +7%	216 +10%	235 +9%	271 +15%	271 +0%	270 0%	279 +3%	280 +0%	251 -10%	244 -3%	238 -2%	239 +0%	268 +12%	267 0%	259 -3%	266 +3%	264 -1%	270 +2%	285 +6%	303 +7%	289 -5%	284 -2%	275 -3%	259 -6%	303 +17%	350 +16%	385 +10%	484 +26%	505 +4%	534 +6%	566 +6%	646 +14%	578 -11%	539 -7%	557 +3%	589 +6%	705 +20%	827 +17%	871 +5%	975 +12%	1 020 +5%	1 102 +8%	1 169 +6%	855 -27%	955 +12%	1 007 +5%	1 001 -1%	1 550 +55%	1 581 +2%	1 633 +3%	1 736 +6%	1 815 +5%	1 808 0%	1 786 -1%	1 741 -3%
EPS (Diluted)	0.01 N/A	0.03 +200%	0.04 +33%	0.05 +25%	0.06 +20%	0.06 N/A	0.09 +50%	0.14 +56%	0.23 +64%	0.24 +4%	0.29 +21%	0.32 +10%	0.29 -9%	0.28 -3%	0.26 -7%	0.3 +15%	0.41 +37%	0.51 +24%	0.59 +16%	0.67 +14%	0.85 +27%	0.93 +9%	1.04 +12%	1.13 +9%	1.27 +12%	1.35 +6%	1.48 +10%	1.6 +8%	1.86 +16%	1.85 -1%	1.85 N/A	1.91 +3%	1.91 N/A	1.72 -10%	1.66 -3%	1.65 -1%	1.66 +1%	1.87 +13%	1.88 +1%	1.84 -2%	1.89 +3%	1.9 +1%	1.95 +3%	2.07 +6%	2.21 +7%	2.11 -5%	2.08 -1%	2.01 -3%	1.89 -6%	2.22 +17%	2.59 +17%	2.89 +12%	3.61 +25%	3.84 +6%	4.08 +6%	4.33 +6%	4.93 +14%	4.42 -10%	4.12 -7%	4.26 +3%	4.5 +6%	5.39 +20%	6.32 +17%	6.68 +6%	7.49 +12%	7.93 +6%	8.61 +9%	9.14 +6%	6.68 -27%	7.48 +12%	7.9 +6%	7.89 0%	12.2 +55%	12.51 +3%	13.07 +4%	14.13 +8%	14.64 +4%	14.95 +2%	14.92 0%	14.68 -2%

Income Statement Balance Sheet Cash Flow Statement

Lululemon Athletica Inc
LSE:0JVT

Income Statement

Earnings Waterfall
Lululemon Athletica Inc

Income Statement
Lululemon Athletica Inc

See Also

Company

Help

Tools

Stocks

Lululemon Athletica Inc LSE:0JVT

Income Statement

Earnings Waterfall Lululemon Athletica Inc

Income Statement Lululemon Athletica Inc

See Also

Company

Help

Tools

Stocks

Lululemon Athletica Inc
LSE:0JVT

Earnings Waterfall
Lululemon Athletica Inc

Income Statement
Lululemon Athletica Inc