New Residential Investment Corp
LSE:0K76
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
9.275
12.6288
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one 0K76 stock under the Base Case scenario is 0.8738 USD. Compared to the current market price of 11.2774 USD, New Residential Investment Corp is Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for New Residential Investment Corp.
| US |
|
Annaly Capital Management Inc
NYSE:NLY
|
|
| US |
|
AGNC Investment Corp
NASDAQ:AGNC
|
|
| US |
|
Starwood Property Trust Inc
NYSE:STWD
|
|
| US |
|
Rithm Capital Corp
NYSE:RITM
|
|
| US |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
|
| US |
|
Blackstone Mortgage Trust Inc
NYSE:BXMT
|
|
| US |
|
ARMOUR Residential REIT Inc
NYSE:ARR
|
|
| US |
|
Dynex Capital Inc
NYSE:DX
|
|
| US |
|
Arbor Realty Trust Inc
NYSE:ABR
|
|
| US |
|
Ellington Financial Inc
NYSE:EFC
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Rising interest rates and accelerated prepayment speeds could erode the value of New Residential’s mortgage servicing rights portfolio, causing a drop in servicing income and pressured distributable earnings.
The company’s concentration in non-agency residential mortgage assets, including legacy RMBS, elevates credit and liquidity risks, especially during periods of housing market stress or unexpected economic downturns.
Reliance on external management by Fortress-affiliated entities may yield higher overhead and conflicts of interest, potentially hindering alignment of strategy and returns for common shareholders.
New Residential’s substantial investments in mortgage servicing rights should benefit from stable or rising interest rates, as slower refinancing activity boosts the longevity of servicing streams and supports earnings.
A diversified balance sheet, including servicer advances, residential whole loans, and consumer loan portfolios, helps mitigate the impact of any single market disruption and provides multiple avenues for income generation.
The firm’s history of opportunistic acquisitions, such as in servicer platforms, underscores its ability to grow scale and refine operational efficiency, potentially enhancing long-term shareholder returns.
Revenue & Expenses Breakdown
New Residential Investment Corp
Balance Sheet Decomposition
New Residential Investment Corp
| Current Assets | 2.2B |
| Cash & Short-Term Investments | 1.6B |
| Receivables | 542.3m |
| Other Current Assets | 63.7m |
| Non-Current Assets | 44.9B |
| Long-Term Investments | 28.9B |
| PP&E | 183m |
| Intangibles | 430.4m |
| Other Non-Current Assets | 15.4B |
| Current Liabilities | 10B |
| Accounts Payable | 165m |
| Accrued Liabilities | 1.8B |
| Short-Term Debt | 7.8B |
| Other Current Liabilities | 169.6m |
| Non-Current Liabilities | 28.7B |
| Long-Term Debt | 24.5B |
| Other Non-Current Liabilities | 4.2B |
Free Cash Flow Analysis
New Residential Investment Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
New Residential Investment Corp
|
Revenue
|
5.1B
USD
|
|
Cost of Revenue
|
-1.7B
USD
|
|
Gross Profit
|
3.4B
USD
|
|
Operating Expenses
|
-2.2B
USD
|
|
Operating Income
|
1.2B
USD
|
|
Other Expenses
|
-445.2m
USD
|
|
Net Income
|
777.3m
USD
|
0K76 Profitability Score
Profitability Due Diligence
New Residential Investment Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
New Residential Investment Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
0K76 Solvency Score
Solvency Due Diligence
New Residential Investment Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
New Residential Investment Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0K76 Price Targets Summary
New Residential Investment Corp
According to Wall Street analysts, the average 1-year price target for 0K76 is 14.8691 USD with a low forecast of 13.2002 USD and a high forecast of 16.8898 USD.
Dividends
Current shareholder yield for 0K76 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 0K76 stock under the Base Case scenario is 0.8738 USD.
Compared to the current market price of 11.2774 USD, New Residential Investment Corp is Overvalued by 92%.