Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0K9U HELLENiQ ENERGY Holdings SA
H

HELLENiQ ENERGY Holdings SA
LSE:0K9U

Watchlist Manager
HELLENiQ ENERGY Holdings SA
LSE:0K9U
Watchlist
Price: 17.4719 EUR 3.69% Market Closed
Market Cap: €5.3B
Write Note Create Alert

DCF Value

The DCF Value for HELLENiQ ENERGY Holdings SA (0K9U) under the Base Case is EUR. Compared with the current market price of 17.4719 EUR, the stock appears .

Key assumptions
0K9U DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.6%
Operating Margin 9.8%6.2%
Cash Flow Conversion 67%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 7.3%
Exit Multiple 11.8x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0K9U Research

Summary
0K9U intrinsic value, competitors valuation, and company profile.
DCF Valuation
0K9U stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0K9U stock valuation using valuation multiples.
Wall St Estimates
0K9U price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0K9U stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other HELLENiQ ENERGY Holdings SA listings:
OTC • USD
HLPMF
 F • EUR
HLPN
 XMUN • EUR
HLPN
 SWB • EUR
HLPN
 ATHEX • EUR
ELPE
 OTC • USD
HLPXF