Oceaneering International Inc
LSE:0KAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oceaneering International Inc
LSE:0KAN
|
US |
|
Nippon Paint Holdings Co Ltd
TSE:4612
|
JP |
|
Southport Acquisition Corp
OTC:PORT
|
US |
|
C
|
Clearway Energy Inc
NYSE:CWEN
|
US |
|
Trulieve Cannabis Corp
OTC:TCNNF
|
US |
|
P
|
Prismx Global Ventures Ltd
BSE:501314
|
IN |
Balance Sheet
Balance Sheet Decomposition
Oceaneering International Inc
Oceaneering International Inc
Balance Sheet
Oceaneering International Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
66
|
18
|
17
|
26
|
26
|
27
|
11
|
162
|
245
|
106
|
121
|
91
|
431
|
385
|
450
|
430
|
354
|
374
|
452
|
538
|
569
|
462
|
498
|
689
|
|
| Cash Equivalents |
66
|
18
|
17
|
26
|
26
|
27
|
11
|
162
|
245
|
106
|
121
|
91
|
431
|
385
|
450
|
430
|
354
|
374
|
452
|
538
|
569
|
462
|
498
|
689
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
6
|
6
|
0
|
7
|
7
|
|
| Total Receivables |
119
|
140
|
191
|
244
|
307
|
371
|
447
|
435
|
424
|
550
|
667
|
769
|
778
|
613
|
490
|
477
|
625
|
643
|
518
|
428
|
481
|
566
|
579
|
525
|
|
| Accounts Receivables |
119
|
140
|
191
|
244
|
307
|
371
|
447
|
435
|
424
|
550
|
667
|
769
|
778
|
613
|
490
|
477
|
625
|
643
|
518
|
428
|
481
|
566
|
579
|
525
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
9
|
20
|
19
|
89
|
164
|
259
|
275
|
261
|
237
|
255
|
331
|
442
|
376
|
329
|
280
|
215
|
195
|
175
|
141
|
154
|
184
|
210
|
223
|
202
|
|
| Other Current Assets |
38
|
47
|
50
|
35
|
27
|
14
|
15
|
16
|
78
|
73
|
84
|
131
|
129
|
191
|
43
|
65
|
61
|
43
|
49
|
62
|
56
|
68
|
82
|
913
|
|
| Total Current Assets |
233
|
225
|
277
|
394
|
524
|
671
|
748
|
874
|
984
|
984
|
1 203
|
1 433
|
1 714
|
1 518
|
1 263
|
1 187
|
1 245
|
1 244
|
1 170
|
1 188
|
1 297
|
1 306
|
1 388
|
1 512
|
|
| PP&E Net |
277
|
264
|
337
|
332
|
424
|
485
|
697
|
766
|
786
|
893
|
1 025
|
1 189
|
1 306
|
1 267
|
1 153
|
1 064
|
965
|
940
|
732
|
636
|
578
|
762
|
755
|
801
|
|
| PP&E Gross |
277
|
264
|
337
|
332
|
424
|
485
|
697
|
766
|
786
|
893
|
1 025
|
1 189
|
1 306
|
1 267
|
1 153
|
1 064
|
965
|
940
|
732
|
636
|
578
|
762
|
755
|
801
|
|
| Accumulated Depreciation |
266
|
321
|
385
|
433
|
516
|
609
|
654
|
735
|
845
|
879
|
1 044
|
1 192
|
1 355
|
1 506
|
1 575
|
1 751
|
1 873
|
1 846
|
1 866
|
1 963
|
1 997
|
1 862
|
1 736
|
1 723
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
71
|
78
|
69
|
0
|
94
|
88
|
85
|
0
|
26
|
14
|
13
|
12
|
21
|
33
|
30
|
|
| Goodwill |
15
|
39
|
63
|
85
|
87
|
112
|
119
|
131
|
143
|
334
|
363
|
344
|
332
|
427
|
444
|
456
|
413
|
405
|
35
|
35
|
34
|
34
|
49
|
51
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
|
| Long-Term Investments |
11
|
52
|
56
|
62
|
65
|
65
|
64
|
59
|
52
|
50
|
43
|
38
|
0
|
49
|
40
|
49
|
0
|
38
|
34
|
31
|
30
|
30
|
14
|
13
|
|
| Other Long-Term Assets |
54
|
83
|
87
|
117
|
143
|
199
|
42
|
50
|
43
|
48
|
56
|
56
|
154
|
76
|
143
|
182
|
202
|
88
|
60
|
61
|
60
|
86
|
97
|
259
|
|
| Other Assets |
15
|
39
|
63
|
85
|
87
|
112
|
119
|
131
|
143
|
334
|
363
|
344
|
332
|
427
|
444
|
456
|
413
|
405
|
35
|
35
|
34
|
34
|
49
|
51
|
|
| Total Assets |
590
N/A
|
663
+12%
|
820
+24%
|
990
+21%
|
1 242
+26%
|
1 531
+23%
|
1 670
+9%
|
1 880
+13%
|
2 031
+8%
|
2 401
+18%
|
2 768
+15%
|
3 129
+13%
|
3 505
+12%
|
3 430
-2%
|
3 130
-9%
|
3 024
-3%
|
2 825
-7%
|
2 741
-3%
|
2 046
-25%
|
1 963
-4%
|
2 032
+4%
|
2 239
+10%
|
2 336
+4%
|
2 667
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22
|
32
|
47
|
64
|
71
|
77
|
93
|
87
|
86
|
111
|
131
|
130
|
124
|
118
|
78
|
86
|
103
|
146
|
94
|
122
|
148
|
156
|
182
|
175
|
|
| Accrued Liabilities |
74
|
85
|
113
|
127
|
163
|
207
|
227
|
227
|
246
|
283
|
335
|
366
|
490
|
320
|
273
|
257
|
272
|
301
|
257
|
255
|
262
|
356
|
426
|
428
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
15
|
15
|
11
|
31
|
46
|
55
|
38
|
75
|
108
|
107
|
152
|
231
|
65
|
177
|
157
|
94
|
120
|
154
|
86
|
124
|
158
|
221
|
190
|
159
|
|
| Total Current Liabilities |
116
|
133
|
171
|
223
|
280
|
339
|
357
|
389
|
440
|
501
|
617
|
727
|
679
|
616
|
508
|
436
|
495
|
601
|
437
|
501
|
568
|
732
|
797
|
762
|
|
| Long-Term Debt |
113
|
122
|
142
|
174
|
194
|
200
|
229
|
120
|
0
|
120
|
94
|
0
|
744
|
796
|
793
|
792
|
787
|
797
|
805
|
702
|
701
|
477
|
482
|
487
|
|
| Deferred Income Tax |
25
|
24
|
24
|
15
|
21
|
27
|
72
|
94
|
140
|
158
|
178
|
261
|
0
|
353
|
236
|
42
|
0
|
1
|
3
|
1
|
2
|
1
|
2
|
0
|
|
| Minority Interest |
1
|
2
|
2
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Liabilities |
22
|
22
|
27
|
35
|
44
|
51
|
44
|
53
|
61
|
64
|
63
|
97
|
425
|
86
|
76
|
89
|
128
|
267
|
242
|
247
|
234
|
394
|
335
|
341
|
|
| Total Liabilities |
277
N/A
|
304
+10%
|
365
+20%
|
454
+24%
|
545
+20%
|
616
+13%
|
702
+14%
|
656
-7%
|
640
-2%
|
843
+32%
|
953
+13%
|
1 085
+14%
|
1 848
+70%
|
1 851
+0%
|
1 614
-13%
|
1 365
-15%
|
1 416
+4%
|
1 671
+18%
|
1 494
-11%
|
1 458
-2%
|
1 512
+4%
|
1 611
+7%
|
1 622
+1%
|
1 597
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
7
|
13
|
14
|
14
|
14
|
14
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Retained Earnings |
216
|
245
|
285
|
348
|
473
|
651
|
851
|
1 039
|
1 240
|
1 427
|
1 641
|
1 922
|
2 240
|
2 365
|
2 295
|
2 417
|
2 205
|
1 850
|
1 351
|
1 302
|
1 328
|
1 425
|
1 573
|
1 926
|
|
| Additional Paid In Capital |
109
|
114
|
146
|
172
|
192
|
210
|
224
|
213
|
193
|
203
|
213
|
222
|
230
|
230
|
228
|
225
|
220
|
207
|
193
|
174
|
156
|
132
|
99
|
80
|
|
| Treasury Stock |
7
|
10
|
0
|
0
|
0
|
0
|
52
|
28
|
61
|
72
|
84
|
76
|
657
|
744
|
731
|
719
|
704
|
682
|
660
|
632
|
606
|
574
|
555
|
568
|
|
| Other Equity |
10
|
4
|
16
|
2
|
19
|
40
|
69
|
14
|
9
|
27
|
18
|
53
|
183
|
300
|
303
|
292
|
339
|
334
|
359
|
366
|
386
|
382
|
429
|
396
|
|
| Total Equity |
314
N/A
|
359
+14%
|
454
+26%
|
536
+18%
|
697
+30%
|
915
+31%
|
968
+6%
|
1 224
+27%
|
1 390
+14%
|
1 558
+12%
|
1 816
+17%
|
2 043
+13%
|
1 658
-19%
|
1 579
-5%
|
1 517
-4%
|
1 659
+9%
|
1 409
-15%
|
1 069
-24%
|
552
-48%
|
505
-9%
|
520
+3%
|
628
+21%
|
714
+14%
|
1 071
+50%
|
|
| Total Liabilities & Equity |
590
N/A
|
663
+12%
|
820
+24%
|
990
+21%
|
1 242
+26%
|
1 531
+23%
|
1 670
+9%
|
1 880
+13%
|
2 031
+8%
|
2 401
+18%
|
2 768
+15%
|
3 129
+13%
|
3 505
+12%
|
3 430
-2%
|
3 130
-9%
|
3 024
-3%
|
2 825
-7%
|
2 741
-3%
|
2 046
-25%
|
1 963
-4%
|
2 032
+4%
|
2 239
+10%
|
2 336
+4%
|
2 667
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
98
|
98
|
103
|
107
|
109
|
110
|
109
|
110
|
108
|
108
|
108
|
108
|
100
|
98
|
98
|
98
|
99
|
99
|
99
|
100
|
100
|
101
|
101
|
99
|
|