PerkinElmer Inc
LSE:0KHE
Intrinsic Value
The intrinsic value of one 0KHE stock under the Base Case scenario is 1.6133 USD. Compared to the current market price of 93.6178 USD, PerkinElmer Inc is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PerkinElmer Inc
Fundamental Analysis

Revenue & Expenses Breakdown
PerkinElmer Inc
Balance Sheet Decomposition
PerkinElmer Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.1B |
Receivables | 617.4m |
Other Current Assets | 562.9m |
Non-Current Assets | 10B |
PP&E | 660.4m |
Intangibles | 9.1B |
Other Non-Current Assets | 299.6m |
Free Cash Flow Analysis
PerkinElmer Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
PerkinElmer Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
401.5m
USD
|
Other Expenses
|
-114.9m
USD
|
Net Income
|
286.6m
USD
|
0KHE Profitability Score
Profitability Due Diligence
PerkinElmer Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
PerkinElmer Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
0KHE Solvency Score
Solvency Due Diligence
PerkinElmer Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
PerkinElmer Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0KHE Price Targets Summary
PerkinElmer Inc
According to Wall Street analysts, the average 1-year price target for 0KHE is 128.6818 USD with a low forecast of 91.2623 USD and a high forecast of 195.0243 USD.
Dividends
Current shareholder yield for 0KHE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 0KHE stock under the Base Case scenario is 1.6133 USD.
Compared to the current market price of 93.6178 USD, PerkinElmer Inc is Overvalued by 98%.