Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0L45 Scotts Miracle-Gro Co
Scotts Miracle-Gro Co banner

Scotts Miracle-Gro Co
LSE:0L45

Watchlist Manager
Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co
LSE:0L45
Watchlist
Price: 64.33 USD -3.47% Market Closed
Market Cap: $356.1B
Write Note Create Alert

DCF Value

The DCF Value for Scotts Miracle-Gro Co (0L45) under the Base Case is USD. Compared with the current market price of 64.33 USD, the stock appears .

Key assumptions
0L45 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.3%
Net Margin 8%9.7%
Cash Flow Conversion 99%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0L45 Research

Summary
0L45 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0L45 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0L45 stock valuation using valuation multiples.
Wall St Estimates
0L45 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0L45 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Scotts Miracle-Gro Co listings:
NYSE • USD
SMG
 F • EUR
SCQA
 SWB • EUR
SCQA