Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0L9F Starwood Property Trust Inc

Starwood Property Trust Inc
LSE:0L9F

Watchlist Manager
Starwood Property Trust Inc Logo
Starwood Property Trust Inc
LSE:0L9F
Watchlist
Price: 12.38 USD -2.52%
Market Cap: $351.7B
Write Note Create Alert

DCF Value

The DCF Value for Starwood Property Trust Inc (0L9F) under the Base Case is USD. Compared with the current market price of 12.38 USD, the stock appears .

Key assumptions
0L9F DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.3%
Net Margin 27.9%28.2%
Cash Flow Conversion 98%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Exit Multiple 9.9x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0L9F Research

Summary
0L9F intrinsic value, competitors valuation, and company profile.
DCF Valuation
0L9F stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0L9F stock valuation using valuation multiples.
Wall St Estimates
0L9F price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0L9F stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Starwood Property Trust Inc listings:
NYSE • USD
STWD
 F • EUR
VSP
 SWB • EUR
VSP