
Xperi Holding Corp
LSE:0M2A

Intrinsic Value
The intrinsic value of one
0M2A
stock under the Base Case scenario is
0.2785
USD.
Compared to the current market price of 6.6759 USD,
Xperi Holding Corp
is
Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xperi Holding Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Xperi Holding Corp
Balance Sheet Decomposition
Xperi Holding Corp
Current Assets | 258.4m |
Cash & Short-Term Investments | 110.4m |
Receivables | 138.9m |
Other Current Assets | 9.1m |
Non-Current Assets | 839.6m |
PP&E | 15.6m |
Intangibles | 614.8m |
Other Non-Current Assets | 209.1m |
Free Cash Flow Analysis
Xperi Holding Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Xperi Holding Corp
Revenue
|
376m
USD
|
Operating Expenses
|
-233.8m
USD
|
Operating Income
|
142.3m
USD
|
Other Expenses
|
-77.6m
USD
|
Net Income
|
64.6m
USD
|
0M2A Profitability Score
Profitability Due Diligence
Xperi Holding Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Xperi Holding Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
0M2A Solvency Score
Solvency Due Diligence
Xperi Holding Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Xperi Holding Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0M2A Price Targets Summary
Xperi Holding Corp
Dividends
Current shareholder yield for 0M2A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
0M2A
stock under the Base Case scenario is
0.2785
USD.
Compared to the current market price of 6.6759 USD,
Xperi Holding Corp
is
Overvalued by 96%.