Plaisio Computers SA
LSE:0MD8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Plaisio Computers SA
LSE:0MD8
|
GR |
|
Fabrinet
NYSE:FN
|
KY |
|
P
|
Premier Polyfilm Ltd
NSE:PREMIERPOL
|
IN |
|
Amur Minerals Corp
LSE:AMC
|
RU |
|
GlycoMimetics Inc
NASDAQ:GLYC
|
US |
|
G
|
Global Health Ltd
NSE:MEDANTA
|
IN |
Income Statement
Earnings Waterfall
Plaisio Computers SA
Income Statement
Plaisio Computers SA
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
412
N/A
|
396
-4%
|
385
-3%
|
382
-1%
|
390
+2%
|
400
+3%
|
398
0%
|
383
-4%
|
358
-7%
|
340
-5%
|
331
-2%
|
328
-1%
|
312
-5%
|
299
-4%
|
288
-4%
|
286
-1%
|
287
+0%
|
287
0%
|
286
0%
|
282
-1%
|
283
+0%
|
287
+1%
|
295
+3%
|
298
+1%
|
298
0%
|
295
-1%
|
288
-3%
|
275
-5%
|
272
-1%
|
128
-53%
|
286
+124%
|
295
+3%
|
309
+5%
|
309
+0%
|
317
+3%
|
328
+3%
|
355
+8%
|
405
+14%
|
437
+8%
|
430
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(337)
|
(324)
|
(315)
|
(315)
|
(321)
|
(332)
|
(332)
|
(318)
|
(295)
|
(277)
|
(266)
|
(260)
|
(242)
|
(229)
|
(221)
|
(221)
|
(222)
|
(222)
|
(220)
|
(215)
|
(214)
|
(216)
|
(221)
|
(224)
|
(225)
|
(225)
|
(221)
|
(212)
|
(211)
|
(100)
|
(224)
|
(232)
|
(246)
|
(245)
|
(253)
|
(265)
|
(289)
|
(334)
|
(358)
|
(350)
|
|
| Gross Profit |
75
N/A
|
73
-3%
|
70
-4%
|
67
-3%
|
69
+3%
|
68
-2%
|
67
-2%
|
66
-1%
|
63
-4%
|
63
0%
|
66
+4%
|
68
+4%
|
70
+3%
|
70
-1%
|
67
-4%
|
66
-2%
|
64
-2%
|
65
+1%
|
65
+0%
|
66
+2%
|
69
+4%
|
70
+2%
|
73
+4%
|
74
+2%
|
73
-1%
|
71
-4%
|
67
-5%
|
62
-7%
|
61
-2%
|
28
-55%
|
62
+125%
|
63
+1%
|
63
+0%
|
64
+1%
|
64
+0%
|
63
-1%
|
66
+3%
|
71
+8%
|
79
+11%
|
80
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(66)
|
(66)
|
(65)
|
(63)
|
(60)
|
(58)
|
(57)
|
(57)
|
(56)
|
(56)
|
(56)
|
(58)
|
(61)
|
(60)
|
(58)
|
(56)
|
(51)
|
(51)
|
(49)
|
(48)
|
(48)
|
(49)
|
(51)
|
(50)
|
(50)
|
(49)
|
(49)
|
(47)
|
(51)
|
(26)
|
(53)
|
(54)
|
(56)
|
(57)
|
(59)
|
(58)
|
(60)
|
(64)
|
(66)
|
(68)
|
|
| Selling, General & Administrative |
(65)
|
(65)
|
(65)
|
(63)
|
(61)
|
(60)
|
(59)
|
(58)
|
(56)
|
(55)
|
(54)
|
(54)
|
(53)
|
(53)
|
(51)
|
(51)
|
(51)
|
(51)
|
(50)
|
(49)
|
(49)
|
(49)
|
(51)
|
(52)
|
(54)
|
(55)
|
(54)
|
(52)
|
(54)
|
(25)
|
(52)
|
(54)
|
(57)
|
(59)
|
(61)
|
(59)
|
(59)
|
(63)
|
(67)
|
(70)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
0
|
(1)
|
(2)
|
(4)
|
(8)
|
(8)
|
(6)
|
(5)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
2
|
5
|
6
|
5
|
5
|
3
|
(0)
|
(1)
|
(1)
|
1
|
3
|
2
|
0
|
(1)
|
(1)
|
1
|
3
|
|
| Operating Income |
9
N/A
|
7
-29%
|
5
-30%
|
5
+2%
|
9
+100%
|
9
N/A
|
9
-2%
|
9
-7%
|
6
-26%
|
7
+11%
|
9
+25%
|
10
+16%
|
9
-9%
|
10
+2%
|
9
-3%
|
9
N/A
|
13
+44%
|
14
+4%
|
16
+14%
|
18
+14%
|
21
+14%
|
22
+6%
|
22
+3%
|
24
+6%
|
23
-2%
|
22
-7%
|
18
-16%
|
15
-17%
|
10
-34%
|
2
-82%
|
9
+375%
|
9
0%
|
7
-16%
|
7
+1%
|
6
-22%
|
5
-6%
|
6
+3%
|
7
+27%
|
13
+82%
|
12
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Total Other Income |
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
4
-42%
|
2
-40%
|
3
+33%
|
8
+175%
|
8
+1%
|
7
-5%
|
7
-7%
|
5
-26%
|
6
+18%
|
8
+35%
|
10
+20%
|
9
-7%
|
9
+3%
|
9
-3%
|
9
+1%
|
13
+44%
|
14
+5%
|
16
+14%
|
18
+13%
|
19
+10%
|
20
+5%
|
21
+2%
|
22
+7%
|
22
+1%
|
21
-6%
|
18
-16%
|
15
-18%
|
9
-36%
|
1
-90%
|
7
+683%
|
8
+5%
|
6
-20%
|
5
-13%
|
3
-43%
|
3
+1%
|
4
+20%
|
5
+39%
|
11
+120%
|
11
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
4
|
2
|
1
|
2
|
5
|
5
|
4
|
3
|
3
|
3
|
5
|
7
|
6
|
7
|
7
|
7
|
10
|
12
|
13
|
14
|
14
|
14
|
14
|
15
|
16
|
15
|
13
|
11
|
7
|
1
|
5
|
5
|
4
|
3
|
2
|
2
|
3
|
4
|
8
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
2
-44%
|
1
-46%
|
2
+38%
|
5
+161%
|
5
+4%
|
4
-20%
|
3
-13%
|
3
-26%
|
3
+28%
|
5
+63%
|
7
+27%
|
6
-3%
|
7
+5%
|
7
+6%
|
7
+3%
|
10
+41%
|
12
+12%
|
13
+10%
|
14
+11%
|
14
+2%
|
14
-2%
|
14
+3%
|
15
+6%
|
16
+5%
|
15
-6%
|
13
-16%
|
11
-17%
|
7
-36%
|
1
-91%
|
5
+760%
|
5
+5%
|
4
-25%
|
3
-17%
|
2
-39%
|
2
+8%
|
3
+48%
|
4
+35%
|
8
+101%
|
8
-2%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.11
-42%
|
0.06
-45%
|
0.08
+33%
|
0.21
+163%
|
0.22
+5%
|
0.18
-18%
|
0.15
-17%
|
0.11
-27%
|
0.14
+27%
|
0.24
+71%
|
0.3
+25%
|
0.29
-3%
|
0.3
+3%
|
0.32
+7%
|
0.33
+3%
|
0.47
+42%
|
0.52
+11%
|
0.57
+10%
|
0.63
+11%
|
0.65
+3%
|
0.63
-3%
|
0.65
+3%
|
0.69
+6%
|
0.73
+6%
|
0.69
-5%
|
0.57
-17%
|
0.48
-16%
|
0.3
-38%
|
0.03
-90%
|
0.22
+633%
|
0.23
+5%
|
0.17
-26%
|
0.15
-12%
|
0.09
-40%
|
0.1
+11%
|
0.14
+40%
|
0.19
+36%
|
0.38
+100%
|
0.38
N/A
|
|