Watchlist Manager

Watchlist

Price: 47.42 EUR -6.36% Market Closed

Market Cap: €1.6B

	SMA Solar Technology AG LSE:0NIF	DE
G	Gerdau SA NYSE:GGB	BR
	Pranavaditya Spinning Mills Ltd BSE:531172	IN
C	Concord Acquisition II Corp AMEX:CNDA	US
H	Hangzhou Changchuan Technology Co Ltd SZSE:300604	CN
	Kesko Oyj OMXH:KESKOB	FI
	Shibaura Mechatronics Corp TSE:6590	JP
	Ministop Co Ltd TSE:9946	JP
J	Jinke Property Group Co Ltd SZSE:000656	CN
	Suse SA XETRA:SUSE	LU
	SY Holdings Group Ltd HKEX:6069	CN

Income Statement

Currency: EUR

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	1	1	2	2	1	1	2	2	1	2	1	1	1	1	1	1	1	1	2	3	4	4	4	4	4	4	0	0	5	0	0	0	4	0	0	0	1	0	0	0	2	0	0	0	2	0	0	0	2	0	0	0	2	0	0	0	4	0	0	0	5	0	0	0	9	0	0	0	0
Revenue	327 N/A	405 +24%	506 +25%	630 +24%	682 +8%	653 -4%	636 -3%	722 +13%	934 +29%	1 187 +27%	1 503 +27%	1 817 +21%	1 920 +6%	1 837 -4%	1 819 -1%	1 670 -8%	1 676 +0%	1 825 +9%	1 795 -2%	1 681 -6%	1 463 -13%	1 271 -13%	1 091 -14%	976 -11%	933 -4%	897 -4%	812 -9%	773 -5%	805 +4%	855 +6%	885 +4%	943 +7%	982 +4%	1 015 +3%	1 055 +4%	1 016 -4%	947 -7%	872 -8%	846 -3%	830 -2%	891 +7%	900 +1%	905 +0%	874 -3%	761 -13%	927 +22%	909 -2%	997 +10%	915 -8%	1 035 +13%	1 067 +3%	1 058 -1%	1 027 -3%	979 -5%	1 001 +2%	998 0%	983 -1%	1 220 +24%	1 444 +18%	1 440 0%	1 066 -26%	1 685 +58%	1 992 +18%	2 299 +15%	1 904 -17%	2 824 +48%	2 443 -14%	2 185 -11%	1 530 -30%	1 496 -2%	1 456 -3%	1 605 +10%	1 516 -6%
Gross Profit
Cost of Revenue	(204)	(250)	(312)	(392)	(428)	(417)	(412)	(468)	(593)	(742)	(937)	(1 120)	(1 227)	(1 213)	(1 225)	(1 191)	(1 208)	(1 313)	(1 331)	(1 258)	(1 120)	(994)	(862)	(783)	(793)	(762)	(713)	(686)	(681)	(724)	(732)	(768)	(774)	(773)	(794)	(756)	(709)	(659)	(650)	(643)	(691)	(695)	(681)	(666)	(659)	(825)	(826)	(904)	(749)	(853)	(875)	(861)	(860)	(807)	(823)	(821)	(808)	(1 002)	(1 185)	(1 173)	(842)	(1 288)	(1 456)	(1 654)	(1 345)	(2 003)	(1 754)	(1 600)	(1 255)	(1 259)	(1 276)	(1 527)	(1 323)
Gross Profit	123 N/A	154 +25%	195 +26%	239 +23%	254 +6%	236 -7%	224 -5%	254 +13%	341 +35%	445 +30%	566 +27%	697 +23%	693 -1%	624 -10%	594 -5%	479 -19%	468 -2%	512 +9%	464 -9%	422 -9%	344 -19%	277 -19%	229 -17%	193 -16%	139 -28%	135 -3%	99 -26%	87 -13%	125 +44%	131 +5%	153 +17%	175 +14%	208 +18%	242 +17%	261 +8%	260 -1%	238 -8%	213 -11%	195 -8%	187 -4%	200 +7%	205 +3%	223 +9%	207 -7%	102 -51%	101 0%	83 -18%	93 +12%	166 +77%	182 +10%	191 +5%	197 +3%	167 -15%	172 +3%	178 +3%	177 0%	175 -1%	218 +25%	259 +19%	267 +3%	224 -16%	397 +77%	536 +35%	645 +20%	559 -13%	821 +47%	689 -16%	585 -15%	275 -53%	237 -14%	180 -24%	78 -57%	193 +147%
Operating Income
Operating Expenses	(64)	(72)	(81)	(86)	(86)	(87)	(91)	(97)	(113)	(130)	(153)	(171)	(177)	(186)	(194)	(202)	(229)	(243)	(244)	(244)	(240)	(226)	(234)	(237)	(233)	(238)	(228)	(218)	(311)	(279)	(266)	(258)	(169)	(168)	(168)	(166)	(175)	(170)	(166)	(166)	(151)	(159)	(167)	(168)	(183)	(283)	(279)	(280)	(193)	(181)	(186)	(190)	(186)	(136)	(135)	(138)	(206)	(252)	(303)	(290)	(181)	(290)	(312)	(358)	(281)	(418)	(398)	(402)	(317)	(393)	(394)	(384)	(280)
Selling, General & Administrative	(44)	(48)	(53)	(56)	(57)	(58)	(60)	(59)	(63)	(72)	(80)	(92)	(102)	(106)	(118)	(126)	(133)	(144)	(147)	(146)	(142)	(136)	(132)	(129)	(124)	(128)	(132)	(134)	(142)	(141)	(130)	(121)	(112)	(108)	(107)	(102)	(103)	(99)	(100)	(102)	(102)	(102)	(102)	(103)	(108)	(137)	(142)	(149)	(129)	(132)	(135)	(136)	(137)	(138)	(140)	(140)	(136)	(171)	(211)	(219)	(166)	(262)	(280)	(291)	(209)	(314)	(278)	(285)	(235)	(238)	(228)	(221)	(231)
Research & Development	(20)	(23)	(26)	(30)	(33)	(33)	(34)	(39)	(46)	(55)	(62)	(66)	(67)	(69)	(73)	(78)	(79)	(83)	(83)	(81)	(83)	(78)	(76)	(74)	(68)	(74)	(75)	(75)	(73)	(69)	(73)	(70)	(53)	(68)	(64)	(63)	(54)	(66)	(61)	(61)	(65)	(61)	(65)	(65)	(68)	(81)	(78)	(75)	(52)	(52)	(53)	(54)	(56)	(40)	(40)	(41)	(50)	(60)	(70)	(67)	(52)	(66)	(75)	(87)	(79)	(125)	(119)	(118)	(97)	(94)	(92)	(94)	(91)
Depreciation & Amortization	0	0	0	0	0	(1)	(2)	(4)	(5)	(5)	(6)	(8)	(10)	(9)	(8)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(9)	(9)	(9)	(9)	(9)	0	(10)	0	0	(10)	0	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(0)	(1)	(2)	1	4	5	6	5	1	1	(6)	(6)	1	(2)	5	9	(11)	(8)	(8)	(10)	(9)	(6)	(19)	(26)	(32)	(26)	(12)	(1)	(95)	(59)	(63)	(67)	6	8	2	(1)	(10)	(5)	(6)	(3)	16	4	(0)	(0)	(7)	(65)	(59)	(56)	(12)	3	2	0	7	42	45	43	(20)	(21)	(21)	(4)	37	37	43	19	7	21	(0)	2	15	(60)	(73)	(69)	42
Operating Income	59 N/A	82 +39%	114 +38%	153 +34%	167 +9%	149 -11%	134 -10%	157 +17%	228 +46%	315 +38%	413 +31%	526 +27%	516 -2%	438 -15%	401 -9%	277 -31%	239 -14%	269 +13%	220 -18%	178 -19%	103 -42%	51 -51%	(5) N/A	(44) -798%	(94) -113%	(103) -10%	(128) -24%	(132) -3%	(186) -41%	(148) +20%	(113) +24%	(82) +27%	39 N/A	75 +94%	93 +25%	94 +1%	63 -33%	42 -33%	29 -31%	21 -28%	49 +133%	46 -6%	56 +22%	39 -30%	(81) N/A	(182) -123%	(196) -8%	(186) +5%	(27) +86%	1 N/A	5 +796%	6 +23%	(19) N/A	36 N/A	42 +19%	40 -7%	(31) N/A	(33) -8%	(44) -31%	(23) +47%	43 N/A	107 +148%	224 +110%	287 +28%	278 -3%	403 +45%	292 -28%	184 -37%	(42) N/A	(155) -266%	(213) -38%	(305) -43%	(86) +72%
Pre-Tax Income
Interest Income Expense	1	1	2	3	4	5	6	6	4	2	1	1	3	4	5	6	6	5	5	5	2	3	2	1	(0)	(1)	(1)	(1)	5	(2)	(2)	(4)	1	(4)	(6)	(3)	(3)	(6)	(3)	(3)	(3)	2	1	1	(9)	(1)	(1)	(1)	16	(0)	(0)	(0)	(9)	0	(0)	(1)	(2)	(4)	(4)	(5)	(4)	0	(8)	2	(6)	0	24	20	(4)	23	30	28	(17)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(74)	0	0	0	(2)	0	0	0	54	0	0	0	(0)	0	0	0	(2)	0	0	0	(3)	0	0	0	(56)	0	0	0	(95)
Total Other Income	(1)	(1)	(1)	(1)	0	0	0	0	0	(0)	(0)	(0)	(0)	(2)	(2)	(3)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	1	1	0	0	(2)	(1)	(1)	(3)	(1)	(0)	(2)	1	(1)	0	2	(1)	(2)	(2)	(2)	(1)	(2)	0	0	0	1	0	0	0	1	0	0	0	(1)	0	(1)	0	(3)	3	5	5	1	0	0	0	(0)	0	0	0	(2)
Pre-Tax Income	59 N/A	82 +39%	114 +39%	155 +36%	171 +11%	154 -10%	140 -9%	163 +16%	232 +43%	317 +37%	414 +31%	526 +27%	518 -2%	440 -15%	404 -8%	280 -31%	244 -13%	273 +12%	224 -18%	182 -19%	105 -43%	52 -50%	(4) N/A	(44) -1 031%	(89) -101%	(103) -16%	(129) -25%	(132) -3%	(168) -27%	(151) +10%	(117) +23%	(88) +24%	38 N/A	70 +83%	87 +25%	91 +4%	59 -35%	37 -37%	26 -29%	18 -32%	44 +145%	45 +3%	55 +21%	38 -31%	(166) N/A	(185) -11%	(198) -7%	(189) +5%	(11) +94%	0 N/A	5 +982%	6 +33%	27 +327%	36 +33%	42 +17%	38 -9%	(34) N/A	(36) -7%	(48) -34%	(29) +40%	35 N/A	109 +214%	221 +102%	294 +33%	271 -8%	405 +50%	316 -22%	205 -35%	(102) N/A	(133) -30%	(184) -39%	(277) -50%	(200) +28%
Net Income
Tax Provision	(22)	(29)	(38)	(48)	(52)	(47)	(43)	(51)	(71)	(95)	(121)	(154)	(153)	(131)	(123)	(85)	(78)	(88)	(72)	(62)	(30)	(13)	3	16	22	26	34	34	(11)	(20)	(35)	(44)	(15)	(20)	(28)	(24)	(30)	(20)	(7)	0	(13)	(18)	(22)	(24)	(9)	(7)	(5)	(8)	2	1	3	5	1	0	(3)	(4)	11	10	6	6	21	20	22	4	(45)	(73)	(73)	(48)	(16)	(8)	(20)	(20)	19
Income from Continuing Operations	37	53	76	107	120	108	97	112	161	222	293	372	365	309	280	195	166	185	152	121	75	40	(1)	(28)	(67)	(78)	(96)	(99)	(179)	(171)	(151)	(132)	23	50	59	67	29	17	19	18	30	27	33	14	(175)	(192)	(204)	(197)	(9)	2	8	11	28	36	39	34	(23)	(26)	(42)	(23)	56	129	243	299	226	331	244	157	(118)	(140)	(204)	(297)	(181)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	0	0	(1)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	37 N/A	53 +45%	76 +43%	107 +40%	120 +11%	108 -10%	97 -10%	112 +15%	161 +44%	222 +38%	293 +32%	372 +27%	365 -2%	309 -15%	280 -9%	195 -31%	166 -15%	185 +12%	152 -18%	121 -21%	75 -38%	40 -47%	1 -98%	(26) N/A	(67) -161%	(78) -17%	(97) -24%	(101) -5%	(179) -77%	(170) +5%	(156) +9%	(139) +11%	14 N/A	41 +187%	55 +35%	65 +18%	30 -54%	17 -43%	19 +12%	18 -7%	30 +70%	27 -10%	33 +21%	14 -58%	(175) N/A	(192) -9%	(204) -6%	(197) +3%	(9) +96%	2 N/A	8 +406%	11 +34%	28 +152%	36 +29%	39 +6%	34 -12%	(23) N/A	(26) -13%	(42) -61%	(23) +47%	56 N/A	129 +131%	243 +88%	299 +23%	226 -24%	331 +47%	244 -26%	157 -35%	(118) N/A	(140) -19%	(204) -46%	(297) -45%	(181) +39%
EPS (Diluted)	1.06 N/A	1.54 +45%	2.2 +43%	3.09 +40%	3.44 +11%	3.11 -10%	2.81 -10%	3.22 +15%	4.64 +44%	6.41 +38%	8.46 +32%	10.73 +27%	10.52 -2%	8.9 -15%	8.08 -9%	5.6 -31%	4.79 -14%	5.33 +11%	4.37 -18%	3.47 -21%	2.16 -38%	1.15 -47%	0.02 -98%	-0.73 N/A	-1.92 -163%	-2.24 -17%	-2.78 -24%	-2.91 -5%	-5.16 -77%	-4.9 +5%	-4.43 +10%	-3.99 +10%	0.41 N/A	1.18 +188%	1.59 +35%	1.87 +18%	0.85 -55%	0.47 -45%	0.55 +17%	0.52 -5%	0.88 +69%	0.78 -11%	0.94 +21%	0.39 -59%	-5.06 N/A	-5.53 -9%	-5.87 -6%	-5.68 +3%	-0.25 +96%	0.05 N/A	0.24 +380%	0.32 +33%	0.81 +153%	1.05 +30%	1.11 +6%	0.98 -12%	-0.67 N/A	-0.75 -12%	-1.21 -61%	-0.65 +46%	1.61 N/A	3.72 +131%	7.01 +88%	8.6 +23%	6.5 -24%	9.54 +47%	6.95 -27%	4.49 -35%	-3.39 N/A	-4.05 -19%	-5.89 -45%	-8.56 -45%	-5.22 +39%

Income Statement Balance Sheet Cash Flow Statement

SMA Solar Technology AG
LSE:0NIF

Income Statement

Earnings Waterfall
SMA Solar Technology AG

Income Statement
SMA Solar Technology AG

See Also

Company

Help

Tools

Stocks

SMA Solar Technology AG LSE:0NIF

Income Statement

Earnings Waterfall SMA Solar Technology AG

Income Statement SMA Solar Technology AG

See Also

Company

Help

Tools

Stocks

SMA Solar Technology AG
LSE:0NIF

Earnings Waterfall
SMA Solar Technology AG

Income Statement
SMA Solar Technology AG