Netflix Inc
LSE:0QYI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
83.4
133.825
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
0QYI
stock under the Base Case scenario is
54.5749
USD.
Compared to the current market price of 89.5501 USD,
Netflix Inc
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Netflix Inc.
| US |
|
Walt Disney Co
NYSE:DIS
|
|
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
|
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
|
| NL |
|
Universal Music Group NV
AEX:UMG
|
|
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
|
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
|
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
|
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
|
| US |
|
Roku Inc
NASDAQ:ROKU
|
|
| FR |
|
Bollore SE
PAR:BOL
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Priced for perfection. The stock already bakes in smooth ad scaling, continued price hikes, and steady margins; any stumble could hit the valuation hard.
Mature-market ceiling. North America and Western Europe are saturated; relying on price increases risks pushing budget-conscious households to cheaper bundles.
Content and competition risk. Creating hits is a constant gamble, and deep-pocketed rivals (Disney, Amazon, local streamers) can lure viewers away with exclusive IP or aggressive pricing.
Scale-driven hit flywheel. Netflix's giant subscriber base funds more originals, which attract more viewers, reinforcing a cash-rich content loop that smaller rivals struggle to match.
International runway still long. Local-language hits, mobile-only pricing, and rising broadband in Asia-Pac and Latin America give Netflix millions of potential new customers even as the West matures.
Ad tier unlocks new money. Low-cost, ad-supported plans widen the funnel and create a second revenue stream that can grow without heavy content spend.
Revenue & Expenses Breakdown
Netflix Inc
Balance Sheet Decomposition
Netflix Inc
| Current Assets | 13B |
| Cash & Short-Term Investments | 9.3B |
| Receivables | 1.7B |
| Other Current Assets | 1.9B |
| Non-Current Assets | 42B |
| PP&E | 4.1B |
| Intangibles | 32.6B |
| Other Non-Current Assets | 5.2B |
| Current Liabilities | 9.7B |
| Accounts Payable | 4.9B |
| Accrued Liabilities | 3.1B |
| Other Current Liabilities | 1.7B |
| Non-Current Liabilities | 19.2B |
| Long-Term Debt | 14.5B |
| Other Non-Current Liabilities | 4.8B |
Free Cash Flow Analysis
Netflix Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Netflix Inc
|
Revenue
|
43.4B
USD
|
|
Cost of Revenue
|
-22.5B
USD
|
|
Gross Profit
|
20.9B
USD
|
|
Operating Expenses
|
-8.2B
USD
|
|
Operating Income
|
12.6B
USD
|
|
Other Expenses
|
-2.2B
USD
|
|
Net Income
|
10.4B
USD
|
0QYI Profitability Score
Profitability Due Diligence
Netflix Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
Netflix Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
0QYI Solvency Score
Solvency Due Diligence
Netflix Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Netflix Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0QYI Price Targets Summary
Netflix Inc
According to Wall Street analysts, the average 1-year price target for
0QYI
is 130.0969 USD
with a low forecast of 78.1375 USD and a high forecast of 160.2324 USD.
Dividends
Current shareholder yield for
NFLX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
0QYI
stock under the Base Case scenario is
54.5749
USD.
Compared to the current market price of 89.5501 USD,
Netflix Inc
is
Overvalued by 39%.