Vigo System SA
LSE:0R4B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vigo System SA
LSE:0R4B
|
PL |
|
F&F Co Ltd
KRX:383220
|
KR |
Balance Sheet
Balance Sheet Decomposition
Vigo System SA
Vigo System SA
Balance Sheet
Vigo System SA
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
10
|
11
|
12
|
12
|
11
|
11
|
9
|
13
|
13
|
6
|
2
|
0
|
0
|
|
| Cash |
9
|
11
|
7
|
12
|
11
|
11
|
9
|
13
|
13
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
2
|
6
|
8
|
12
|
9
|
8
|
11
|
20
|
16
|
81
|
19
|
|
| Accounts Receivables |
1
|
2
|
2
|
2
|
4
|
2
|
6
|
7
|
10
|
14
|
14
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
1
|
4
|
4
|
10
|
4
|
1
|
2
|
6
|
2
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
2
|
3
|
3
|
4
|
7
|
9
|
7
|
15
|
12
|
16
|
|
| Other Current Assets |
2
|
2
|
3
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Total Current Assets |
16
|
17
|
20
|
22
|
21
|
27
|
23
|
29
|
38
|
34
|
35
|
97
|
54
|
|
| PP&E Net |
10
|
11
|
12
|
16
|
19
|
20
|
48
|
71
|
74
|
103
|
117
|
116
|
109
|
|
| PP&E Gross |
10
|
11
|
12
|
16
|
19
|
20
|
48
|
71
|
74
|
103
|
117
|
0
|
0
|
|
| Accumulated Depreciation |
5
|
6
|
7
|
6
|
8
|
9
|
12
|
14
|
19
|
23
|
30
|
0
|
0
|
|
| Intangible Assets |
1
|
0
|
1
|
4
|
10
|
9
|
19
|
26
|
37
|
54
|
73
|
27
|
32
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
7
|
13
|
18
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
22
|
22
|
0
|
0
|
|
| Total Assets |
27
N/A
|
29
+6%
|
33
+15%
|
42
+26%
|
50
+21%
|
56
+12%
|
90
+60%
|
128
+42%
|
167
+31%
|
218
+31%
|
254
+16%
|
260
+2%
|
220
-15%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
1
|
1
|
1
|
7
|
2
|
2
|
8
|
4
|
3
|
5
|
|
| Accrued Liabilities |
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
8
|
6
|
6
|
12
|
21
|
33
|
9
|
|
| Other Current Liabilities |
0
|
0
|
3
|
3
|
3
|
7
|
2
|
4
|
7
|
7
|
6
|
6
|
7
|
|
| Total Current Liabilities |
5
|
4
|
5
|
5
|
5
|
9
|
18
|
13
|
17
|
29
|
34
|
44
|
22
|
|
| Long-Term Debt |
5
|
3
|
1
|
0
|
0
|
0
|
5
|
27
|
24
|
22
|
29
|
20
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
3
|
2
|
3
|
8
|
7
|
12
|
20
|
26
|
35
|
53
|
21
|
15
|
|
| Total Liabilities |
11
N/A
|
9
-15%
|
8
-11%
|
9
+13%
|
13
+36%
|
15
+20%
|
36
+136%
|
60
+66%
|
66
+11%
|
87
+31%
|
116
+33%
|
84
-27%
|
49
-42%
|
|
| Equity | ||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
7
|
7
|
7
|
9
|
10
|
10
|
13
|
14
|
33
|
31
|
7
|
5
|
4
|
|
| Additional Paid In Capital |
8
|
12
|
17
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
71
|
70
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
13
|
18
|
22
|
32
|
45
|
59
|
91
|
122
|
109
|
104
|
|
| Total Equity |
16
N/A
|
20
+20%
|
25
+27%
|
32
+30%
|
38
+16%
|
41
+9%
|
54
+32%
|
68
+26%
|
101
+48%
|
131
+30%
|
138
+5%
|
176
+27%
|
171
-3%
|
|
| Total Liabilities & Equity |
27
N/A
|
29
+6%
|
33
+15%
|
42
+26%
|
50
+21%
|
56
+12%
|
90
+60%
|
128
+42%
|
167
+31%
|
218
+31%
|
254
+16%
|
260
+2%
|
220
-15%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|