Tele Columbus AG
LSE:0R50
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tele Columbus AG
LSE:0R50
|
DE |
|
Mobile Factory Inc
TSE:3912
|
JP |
|
A
|
Anhui Kouzi Distillery Co Ltd
SSE:603589
|
CN |
|
TELA Bio Inc
NASDAQ:TELA
|
US |
|
SQZ Biotechnologies Co
OTC:SQZB
|
US |
|
Grand Field Group Holdings Ltd
HKEX:115
|
HK |
|
B
|
Baroda Extrusion Ltd
BSE:513502
|
IN |
Balance Sheet
Balance Sheet Decomposition
Tele Columbus AG
Tele Columbus AG
Balance Sheet
Tele Columbus AG
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
85
|
55
|
32
|
26
|
10
|
62
|
124
|
105
|
23
|
|
| Cash Equivalents |
85
|
55
|
32
|
26
|
10
|
62
|
124
|
105
|
23
|
|
| Total Receivables |
62
|
62
|
64
|
66
|
72
|
67
|
60
|
59
|
75
|
|
| Accounts Receivables |
46
|
55
|
58
|
60
|
65
|
58
|
48
|
45
|
52
|
|
| Other Receivables |
16
|
7
|
6
|
7
|
7
|
10
|
12
|
14
|
24
|
|
| Inventory |
6
|
4
|
11
|
9
|
6
|
5
|
5
|
25
|
35
|
|
| Other Current Assets |
6
|
6
|
18
|
20
|
17
|
8
|
12
|
4
|
7
|
|
| Total Current Assets |
159
|
128
|
124
|
121
|
105
|
142
|
202
|
192
|
140
|
|
| PP&E Net |
601
|
605
|
610
|
639
|
669
|
713
|
774
|
765
|
813
|
|
| PP&E Gross |
601
|
605
|
610
|
639
|
669
|
713
|
774
|
765
|
813
|
|
| Accumulated Depreciation |
505
|
563
|
637
|
731
|
840
|
962
|
1 083
|
1 197
|
1 251
|
|
| Intangible Assets |
274
|
254
|
231
|
224
|
234
|
228
|
190
|
164
|
150
|
|
| Goodwill |
1 148
|
1 148
|
1 159
|
1 035
|
1 040
|
890
|
885
|
882
|
882
|
|
| Note Receivable |
0
|
2
|
2
|
1
|
1
|
4
|
7
|
16
|
16
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
4
|
10
|
7
|
6
|
9
|
8
|
3
|
2
|
3
|
|
| Other Assets |
1 148
|
1 148
|
1 159
|
1 035
|
1 040
|
890
|
885
|
882
|
882
|
|
| Total Assets |
2 187
N/A
|
2 147
-2%
|
2 133
-1%
|
2 026
-5%
|
2 058
+2%
|
1 985
-4%
|
2 061
+4%
|
2 023
-2%
|
2 006
-1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
75
|
87
|
94
|
76
|
76
|
72
|
81
|
106
|
90
|
|
| Accrued Liabilities |
0
|
0
|
18
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
50
|
26
|
21
|
15
|
49
|
44
|
39
|
50
|
607
|
|
| Other Current Liabilities |
76
|
83
|
83
|
67
|
47
|
58
|
66
|
55
|
77
|
|
| Total Current Liabilities |
201
|
196
|
216
|
158
|
173
|
174
|
186
|
210
|
773
|
|
| Long-Term Debt |
1 221
|
1 235
|
1 282
|
1 394
|
1 479
|
1 588
|
1 306
|
1 298
|
858
|
|
| Deferred Income Tax |
77
|
66
|
45
|
33
|
28
|
18
|
8
|
8
|
7
|
|
| Minority Interest |
6
|
8
|
8
|
9
|
10
|
10
|
10
|
8
|
8
|
|
| Other Liabilities |
141
|
115
|
73
|
86
|
61
|
74
|
68
|
68
|
76
|
|
| Total Liabilities |
1 647
N/A
|
1 620
-2%
|
1 624
+0%
|
1 680
+3%
|
1 750
+4%
|
1 864
+7%
|
1 579
-15%
|
1 592
+1%
|
1 721
+8%
|
|
| Equity | ||||||||||
| Common Stock |
128
|
128
|
128
|
128
|
128
|
128
|
274
|
297
|
297
|
|
| Retained Earnings |
529
|
516
|
497
|
333
|
296
|
107
|
626
|
753
|
899
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
947
|
997
|
997
|
|
| Unrealized Security Profit/Loss |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Other Equity |
114
|
114
|
113
|
113
|
112
|
112
|
111
|
111
|
110
|
|
| Total Equity |
541
N/A
|
528
-2%
|
509
-3%
|
346
-32%
|
309
-11%
|
121
-61%
|
481
+297%
|
430
-11%
|
285
-34%
|
|
| Total Liabilities & Equity |
2 187
N/A
|
2 147
-2%
|
2 133
-1%
|
2 026
-5%
|
2 058
+2%
|
1 985
-4%
|
2 061
+4%
|
2 023
-2%
|
2 006
-1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
128
|
128
|
128
|
128
|
128
|
128
|
274
|
297
|
297
|
|