Nicox SA
LSE:0RCQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nicox SA
LSE:0RCQ
|
FR |
|
Rhoen Klinikum AG
XETRA:RHK
|
DE |
|
D
|
Duell Oyj
OMXH:DUELL
|
FI |
|
S
|
SM Energy Co
LSE:0KZA
|
US |
Income Statement
Earnings Waterfall
Nicox SA
Income Statement
Nicox SA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
13
N/A
|
7
-44%
|
3
-55%
|
|
| Operating Income | ||||
| Operating Expenses |
(20)
|
(25)
|
(26)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(7)
|
|
| R&D |
(13)
|
(18)
|
(18)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(0)
|
|
| Other Operating Expenses |
1
|
1
|
(1)
|
|
| Operating Income |
(7)
N/A
|
(18)
-170%
|
(23)
-27%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(5)
|
1
|
4
|
|
| Non-Recurring Items |
0
|
(28)
|
(11)
|
|
| Total Other Income |
(7)
|
(3)
|
(0)
|
|
| Pre-Tax Income |
(18)
N/A
|
(47)
-162%
|
(30)
+36%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
4
|
3
|
|
| Income from Continuing Operations |
(18)
|
(44)
|
(28)
|
|
| Net Income |
(18)
N/A
|
(44)
-142%
|
(28)
+37%
|
|
| EPS (Diluted) |
-0.54
N/A
|
-1.17
-117%
|
-0.63
+46%
|
|