First Time Loading...
K

Kofola CeskoSlovensko as
LSE:0RD3

Watchlist Manager
Kofola CeskoSlovensko as
LSE:0RD3
Watchlist
Price: 319.6192 CZK -15.89% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

0RD3 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

Kofola CeskoSlovensko as manufactures and distributes non-alcoholic beverages. [ Read More ]

The intrinsic value of one 0RD3 stock under the Base Case scenario is 444.5267 CZK. Compared to the current market price of 319.6192 CZK, Kofola CeskoSlovensko as is Undervalued by 28%.

Key Points:
0RD3 Intrinsic Value
Base Case
444.5267 CZK
Undervaluation 28%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kofola CeskoSlovensko as

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 0RD3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kofola CeskoSlovensko as

Provide an overview of the primary business activities
of Kofola CeskoSlovensko as.

What unique competitive advantages
does Kofola CeskoSlovensko as hold over its rivals?

What risks and challenges
does Kofola CeskoSlovensko as face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kofola CeskoSlovensko as.

Provide P/S
for Kofola CeskoSlovensko as.

Provide P/E
for Kofola CeskoSlovensko as.

Provide P/OCF
for Kofola CeskoSlovensko as.

Provide P/FCFE
for Kofola CeskoSlovensko as.

Provide P/B
for Kofola CeskoSlovensko as.

Provide EV/S
for Kofola CeskoSlovensko as.

Provide EV/GP
for Kofola CeskoSlovensko as.

Provide EV/EBITDA
for Kofola CeskoSlovensko as.

Provide EV/EBIT
for Kofola CeskoSlovensko as.

Provide EV/OCF
for Kofola CeskoSlovensko as.

Provide EV/FCFF
for Kofola CeskoSlovensko as.

Provide EV/IC
for Kofola CeskoSlovensko as.

Show me price targets
for Kofola CeskoSlovensko as made by professional analysts.

What are the Revenue projections
for Kofola CeskoSlovensko as?

How accurate were the past Revenue estimates
for Kofola CeskoSlovensko as?

What are the Net Income projections
for Kofola CeskoSlovensko as?

How accurate were the past Net Income estimates
for Kofola CeskoSlovensko as?

What are the EPS projections
for Kofola CeskoSlovensko as?

How accurate were the past EPS estimates
for Kofola CeskoSlovensko as?

What are the EBIT projections
for Kofola CeskoSlovensko as?

How accurate were the past EBIT estimates
for Kofola CeskoSlovensko as?

Compare the revenue forecasts
for Kofola CeskoSlovensko as with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kofola CeskoSlovensko as and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kofola CeskoSlovensko as against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kofola CeskoSlovensko as compared to its peers.

Compare the P/E ratios
of Kofola CeskoSlovensko as against its peers.

Discuss the investment returns and shareholder value creation
comparing Kofola CeskoSlovensko as with its peers.

Analyze the financial leverage
of Kofola CeskoSlovensko as compared to its main competitors.

Show all profitability ratios
for Kofola CeskoSlovensko as.

Provide ROE
for Kofola CeskoSlovensko as.

Provide ROA
for Kofola CeskoSlovensko as.

Provide ROIC
for Kofola CeskoSlovensko as.

Provide ROCE
for Kofola CeskoSlovensko as.

Provide Gross Margin
for Kofola CeskoSlovensko as.

Provide Operating Margin
for Kofola CeskoSlovensko as.

Provide Net Margin
for Kofola CeskoSlovensko as.

Provide FCF Margin
for Kofola CeskoSlovensko as.

Show all solvency ratios
for Kofola CeskoSlovensko as.

Provide D/E Ratio
for Kofola CeskoSlovensko as.

Provide D/A Ratio
for Kofola CeskoSlovensko as.

Provide Interest Coverage Ratio
for Kofola CeskoSlovensko as.

Provide Altman Z-Score Ratio
for Kofola CeskoSlovensko as.

Provide Quick Ratio
for Kofola CeskoSlovensko as.

Provide Current Ratio
for Kofola CeskoSlovensko as.

Provide Cash Ratio
for Kofola CeskoSlovensko as.

What is the historical Revenue growth
over the last 5 years for Kofola CeskoSlovensko as?

What is the historical Net Income growth
over the last 5 years for Kofola CeskoSlovensko as?

What is the current Free Cash Flow
of Kofola CeskoSlovensko as?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kofola CeskoSlovensko as.

Financials

Balance Sheet Decomposition
Kofola CeskoSlovensko as

Current Assets 2.4B
Cash & Short-Term Investments 626.4m
Receivables 871m
Other Current Assets 917.1m
Non-Current Assets 5.1B
PP&E 3.1B
Intangibles 1.8B
Other Non-Current Assets 164.8m
Current Liabilities 2.6B
Accounts Payable 1.4B
Accrued Liabilities 294.1m
Short-Term Debt 491.8m
Other Current Liabilities 372.4m
Non-Current Liabilities 3.6B
Long-Term Debt 3.3B
Other Non-Current Liabilities 308.5m
Efficiency

Earnings Waterfall
Kofola CeskoSlovensko as

Revenue
8.2B CZK
Cost of Revenue
-4.7B CZK
Gross Profit
3.6B CZK
Operating Expenses
-2.9B CZK
Operating Income
696.1m CZK
Other Expenses
-430.4m CZK
Net Income
265.6m CZK

Free Cash Flow Analysis
Kofola CeskoSlovensko as

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

0RD3 Profitability Score
Profitability Due Diligence

Kofola CeskoSlovensko as's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
ROE is Increasing
57/100
Profitability
Score

Kofola CeskoSlovensko as's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

0RD3 Solvency Score
Solvency Due Diligence

Kofola CeskoSlovensko as's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
32/100
Solvency
Score

Kofola CeskoSlovensko as's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0RD3 Price Targets Summary
Kofola CeskoSlovensko as

Wall Street analysts forecast 0RD3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0RD3 is 373.7788 CZK with a low forecast of 370.1144 CZK and a high forecast of 384.7723 CZK.

Lowest
Price Target
370.1144 CZK
16% Upside
Average
Price Target
373.7788 CZK
17% Upside
Highest
Price Target
384.7723 CZK
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KOFOL Price
Kofola CeskoSlovensko as

1M 1M
+1%
6M 6M
+2%
1Y 1Y
+11%
3Y 3Y
+5%
5Y 5Y
+10%
10Y 10Y
-30%
Annual Price Range
273
52w Low
242
52w High
278
Price Metrics
Average Annual Return 1.8%
Standard Deviation of Annual Returns 22.7%
Max Drawdown -36%
Shares Statistics
Market Capitalization 6.1B CZK
Shares Outstanding 22 290 000
Percentage of Shares Shorted
N/A

KOFOL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kofola CeskoSlovensko as

Country

Czech Republic

Industry

Beverages

Market Cap

6.1B CZK

Dividend Yield

0%

Description

Kofola CeskoSlovensko as manufactures and distributes non-alcoholic beverages. The company is headquartered in Ostrava, Moravskoslezsky Kraj and currently employs 2,042 full-time employees. The company went IPO on 2015-10-01. The firm is part of the Kofola Group, which produces drinks in eight production plants and its key brands include Kofola, Hoop Cola, Jupi, Jupk, Rajec, Radenska, Paola, Semtex and Vinea. Besides the traditional markets of the Czech Republic and Slovakia, the Company is also present in Poland and in Slovenia with limited activities in Austria and Russia. On selected markets the Company distributes among others Rauch, Evian or Badoit products and under the licence produces RC Cola or Orangina. The firm also produces and distributes Pepsi Co products in Croatia and Slovenia.

Contact

MORAVSKOSLEZSKY KRAJ
Ostrava
Nad Porubkou 2278/31a
+420597497497.0
http://www.kofola.cz/

IPO

2015-10-01

Employees

2 042

Officers

Chairman & CEO
Mr. Janis Samaras
Vice Chairman & Group COO
Mr. Rene Musila
Vice-Chairman & General Director
Mr. Daniel Burys
CEO of LEROS & Director
Mr. Martin Mateas
CEO of Adriatic Operation & Director
Mr. Marian Sefcovic
Group CFO & Director
Mr. Martin Pisklak
Show More
IR Manager
Ms. Lenka Frostova
Show Less

See Also

Discover More
What is the Intrinsic Value of one 0RD3 stock?

The intrinsic value of one 0RD3 stock under the Base Case scenario is 444.5267 CZK.

Is 0RD3 stock undervalued or overvalued?

Compared to the current market price of 319.6192 CZK, Kofola CeskoSlovensko as is Undervalued by 28%.