S
Siili Solutions Oyj
LSE:0RFO
Siili Solutions Oyj
LSE:0RFO
Price:
3.46
EUR
-1.42%
Market Closed
Market Cap:
€187.1k
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Siili Solutions Oyj
LSE:0RFO
|
FI |
|
Dr. Lal PathLabs Ltd
BSE:539524
|
IN |
|
S
|
San Miguel Corp
OTC:SMGBF
|
PH |
|
Field Trip Health Ltd
TSX:FTRP
|
CA |
Income Statement
Earnings Waterfall
Siili Solutions Oyj
Siili Solutions Oyj
Income Statement
Siili Solutions Oyj
Siili Solutions Oyj
Currency: EUR
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
18
+11%
|
19
+6%
|
22
+18%
|
29
+33%
|
38
+27%
|
42
+12%
|
45
+7%
|
48
+8%
|
54
+11%
|
58
+8%
|
63
+9%
|
70
+12%
|
77
+9%
|
81
+5%
|
84
+4%
|
83
-1%
|
88
+6%
|
99
+13%
|
109
+10%
|
118
+8%
|
125
+5%
|
123
-2%
|
117
-5%
|
141
+21%
|
112
-20%
|
166
+48%
|
164
-1%
|
164
0%
|
108
-34%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(18)
|
(22)
|
(24)
|
(26)
|
(28)
|
(26)
|
(24)
|
(29)
|
(23)
|
(35)
|
(35)
|
(35)
|
(23)
|
|
| Gross Profit |
13
N/A
|
15
+17%
|
16
+7%
|
19
+20%
|
26
+33%
|
33
+26%
|
36
+10%
|
38
+6%
|
41
+7%
|
45
+10%
|
48
+7%
|
52
+8%
|
57
+11%
|
63
+10%
|
66
+4%
|
68
+3%
|
67
-1%
|
70
+4%
|
78
+11%
|
85
+10%
|
92
+8%
|
97
+5%
|
96
0%
|
92
-4%
|
111
+20%
|
89
-20%
|
131
+48%
|
129
-1%
|
129
0%
|
85
-34%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(14)
|
(15)
|
(18)
|
(23)
|
(29)
|
(32)
|
(34)
|
(36)
|
(40)
|
(43)
|
(47)
|
(55)
|
(60)
|
(62)
|
(63)
|
(62)
|
(64)
|
(70)
|
(75)
|
(82)
|
(88)
|
(90)
|
(88)
|
(106)
|
(85)
|
(126)
|
(126)
|
(127)
|
(85)
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(14)
|
(16)
|
(20)
|
(25)
|
(27)
|
(29)
|
(30)
|
(33)
|
(35)
|
(38)
|
(44)
|
(48)
|
(51)
|
(52)
|
(52)
|
(52)
|
(58)
|
(61)
|
(68)
|
(71)
|
(74)
|
(71)
|
(86)
|
(69)
|
(102)
|
(101)
|
(102)
|
(68)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
(10)
|
(9)
|
(12)
|
(11)
|
(12)
|
(14)
|
(12)
|
(18)
|
(18)
|
(18)
|
(13)
|
|
| Operating Income |
1
N/A
|
1
+2%
|
1
+5%
|
1
+7%
|
2
+65%
|
3
+33%
|
4
+9%
|
4
+1%
|
4
+17%
|
5
+13%
|
5
+10%
|
5
-8%
|
2
-48%
|
3
+6%
|
4
+42%
|
4
+17%
|
5
+22%
|
6
+16%
|
8
+23%
|
10
+31%
|
10
+2%
|
9
-15%
|
7
-20%
|
5
-30%
|
5
+8%
|
3
-36%
|
5
+45%
|
4
-23%
|
2
-49%
|
0
-94%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
4
|
(1)
|
(0)
|
(2)
|
(0)
|
(3)
|
1
|
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
0
|
(1)
|
0
|
(4)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+3%
|
1
+26%
|
1
+3%
|
2
+58%
|
3
+28%
|
3
+11%
|
3
+5%
|
4
+21%
|
5
+15%
|
5
+11%
|
5
-8%
|
2
-51%
|
2
+3%
|
3
+40%
|
7
+100%
|
6
-5%
|
4
-38%
|
6
+64%
|
8
+24%
|
5
-31%
|
6
+6%
|
6
-4%
|
3
-38%
|
3
+1%
|
3
-4%
|
4
+22%
|
2
-46%
|
0
-87%
|
0
-75%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
2
|
2
|
3
|
6
|
4
|
2
|
5
|
6
|
4
|
4
|
5
|
3
|
3
|
3
|
4
|
3
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+5%
|
1
+30%
|
1
+6%
|
2
+60%
|
2
+28%
|
2
+9%
|
3
+5%
|
3
+23%
|
4
+16%
|
4
+12%
|
4
-8%
|
2
-59%
|
2
-1%
|
3
+63%
|
6
+124%
|
4
-23%
|
2
-55%
|
5
+157%
|
6
+22%
|
4
-40%
|
4
+11%
|
5
+19%
|
3
-35%
|
3
+5%
|
3
-3%
|
4
+21%
|
3
-27%
|
1
-64%
|
1
-10%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.17
-6%
|
0.21
+24%
|
0.2
-5%
|
0.33
+65%
|
0.38
+15%
|
0.41
+8%
|
0.41
N/A
|
0.48
+17%
|
0.54
+13%
|
0.59
+9%
|
0.54
-8%
|
0.23
-57%
|
0.22
-4%
|
0.36
+64%
|
0.81
+125%
|
0.63
-22%
|
0.28
-56%
|
0.73
+161%
|
0.88
+21%
|
0.49
-44%
|
0.51
+4%
|
0.61
+20%
|
0.4
-34%
|
0.44
+10%
|
0.41
-7%
|
0.53
+29%
|
0.37
-30%
|
0.14
-62%
|
0.12
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
