Red Electrica Corporacion SA
LSE:0RI5

Watchlist Manager
Red Electrica Corporacion SA Logo
Red Electrica Corporacion SA
LSE:0RI5
Watchlist
Price: 15.12 EUR 0.67% Market Closed
Market Cap: 8.2B EUR

Intrinsic Value

The intrinsic value of one 0RI5 stock under the Base Case scenario is 18.29 EUR. Compared to the current market price of 15.12 EUR, Red Electrica Corporacion SA is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0RI5 Intrinsic Value
18.29 EUR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Red Electrica Corporacion SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0RI5?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0RI5 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Red Electrica Corporacion SA.

Explain Valuation
Compare 0RI5 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RED?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Red Electrica Corporacion SA

Current Assets 3.5B
Cash & Short-Term Investments 613.8m
Receivables 1.6B
Other Current Assets 1.3B
Non-Current Assets 11.8B
Long-Term Investments 1.3B
PP&E 10.1B
Intangibles 452.9m
Other Non-Current Assets 53.2m
Current Liabilities 3.4B
Accounts Payable 388.8m
Other Current Liabilities 3B
Non-Current Liabilities 6.8B
Long-Term Debt 4.8B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
Red Electrica Corporacion SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Red Electrica Corporacion SA

Revenue
1.4B EUR
Cost of Revenue
69.1m EUR
Gross Profit
1.5B EUR
Operating Expenses
-792m EUR
Operating Income
724.8m EUR
Other Expenses
-375.4m EUR
Net Income
349.4m EUR
Fundamental Scores

0RI5 Profitability Score
Profitability Due Diligence

Red Electrica Corporacion SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Red Electrica Corporacion SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

0RI5 Solvency Score
Solvency Due Diligence

Red Electrica Corporacion SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Red Electrica Corporacion SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0RI5 Price Targets Summary
Red Electrica Corporacion SA

Wall Street analysts forecast 0RI5 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0RI5 is 17.95 EUR with a low forecast of 14.29 EUR and a high forecast of 21.62 EUR.

Lowest
Price Target
14.29 EUR
6% Downside
Average
Price Target
17.95 EUR
19% Upside
Highest
Price Target
21.62 EUR
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0RI5 stock?

The intrinsic value of one 0RI5 stock under the Base Case scenario is 18.29 EUR.

Is 0RI5 stock undervalued or overvalued?

Compared to the current market price of 15.12 EUR, Red Electrica Corporacion SA is Undervalued by 17%.

Back to Top