MOL Magyar Olajes Gazipari Nyrt
LSE:0RUK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MOL Magyar Olajes Gazipari Nyrt
LSE:0RUK
|
HU |
|
Tryg A/S
OTC:TGVSF
|
DK |
|
A
|
Astra International Tbk PT
XBER:ASJA
|
ID |
|
L
|
Lisi SA
SWB:LI3
|
FR |
|
G
|
Genworth Financial Inc
F:GGK
|
US |
|
Credit Saison Co Ltd
TSE:8253
|
JP |
|
Intershop Holding AG
LSE:0R6M
|
CH |
|
W
|
Westshore Terminals Investment Corp
OTC:WTSHF
|
CA |
|
M
|
Medpal AI PLC
LSE:MPAL
|
UK |
|
N
|
Northland Power Inc
XBER:1NR
|
CA |
|
A
|
AstraZeneca PLC
F:ZEG
|
UK |
|
S
|
Santhera Pharmaceuticals Holding AG
SIX:SANN
|
CH |
|
TeamLease Services Ltd
NSE:TEAMLEASE
|
IN |
|
C
|
Canasil Resources Inc
XTSX:CLZ
|
CA |
|
R
|
Raiffeisen Bank International AG
OTC:RAIFF
|
AT |
|
R
|
Rockhopper Exploration PLC
XBER:R4Y
|
UK |
|
R
|
Royal Gold Inc
SWB:RG3
|
US |
|
M
|
Moelis & Co
F:17M
|
US |
|
Substrate Artificial Inteligence SA
F:U8S1
|
ES |
|
Daktronics Inc
NASDAQ:DAKT
|
US |
|
Y
|
Yum China Holdings Inc
HKEX:9987
|
CN |
|
C
|
Ceragon Networks Ltd
F:GGN
|
IL |
|
P
|
Pixelworks Inc
SWB:PXLX
|
US |
|
M
|
Magplane Technology Inc
OTC:MAGP
|
US |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 0RUK stock?
Estimated DCF Value of one
0RUK
stock is
hidden
HUF.
Compared to the current market price of 2 922 HUF, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, MOL Magyar Olajes Gazipari Nyrt's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
