Perseus Mining Ltd
LSE:0TXW
Balance Sheet
Balance Sheet Decomposition
Perseus Mining Ltd
Perseus Mining Ltd
Balance Sheet
Perseus Mining Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
0
|
70
|
2
|
6
|
19
|
2
|
11
|
102
|
24
|
21
|
84
|
106
|
182
|
427
|
729
|
537
|
752
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
70
|
2
|
6
|
19
|
2
|
11
|
102
|
0
|
21
|
84
|
106
|
182
|
427
|
729
|
537
|
752
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
2
|
6
|
5
|
19
|
80
|
116
|
95
|
99
|
17
|
35
|
93
|
50
|
0
|
10
|
42
|
112
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
9
|
11
|
8
|
0
|
0
|
44
|
10
|
22
|
9
|
16
|
12
|
14
|
29
|
31
|
64
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
0
|
0
|
12
|
10
|
3
|
6
|
6
|
5
|
8
|
8
|
7
|
9
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
25
|
2
|
10
|
7
|
5
|
21
|
24
|
55
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
31
|
0
|
0
|
59
|
58
|
125
|
127
|
117
|
117
|
110
|
111
|
111
|
150
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
5
|
0
|
1
|
3
|
6
|
13
|
0
|
0
|
17
|
5
|
20
|
8
|
12
|
16
|
9
|
20
|
14
|
19
|
|
| Total Current Assets |
0
|
2
|
6
|
6
|
26
|
81
|
187
|
109
|
159
|
87
|
0
|
0
|
270
|
98
|
198
|
268
|
363
|
264
|
427
|
644
|
693
|
984
|
|
| PP&E Net |
2
|
4
|
7
|
20
|
38
|
60
|
141
|
263
|
310
|
377
|
0
|
0
|
652
|
738
|
731
|
669
|
868
|
648
|
886
|
856
|
1 066
|
1 157
|
|
| PP&E Gross |
2
|
4
|
7
|
20
|
38
|
60
|
141
|
263
|
310
|
377
|
0
|
0
|
652
|
0
|
731
|
669
|
868
|
648
|
886
|
856
|
1 066
|
1 157
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
36
|
88
|
167
|
221
|
0
|
404
|
582
|
723
|
515
|
791
|
644
|
727
|
845
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
2
|
3
|
0
|
1
|
27
|
43
|
7
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
3
|
20
|
13
|
14
|
15
|
0
|
0
|
18
|
3
|
14
|
8
|
8
|
1
|
17
|
16
|
43
|
118
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
68
|
0
|
0
|
3
|
8
|
20
|
24
|
57
|
10
|
36
|
92
|
183
|
221
|
|
| Total Assets |
3
N/A
|
6
+124%
|
14
+152%
|
27
+92%
|
66
+143%
|
146
+122%
|
347
+138%
|
385
+11%
|
529
+37%
|
590
+11%
|
0
N/A
|
0
N/A
|
943
N/A
|
859
-9%
|
963
+12%
|
969
+1%
|
1 296
+34%
|
923
-29%
|
1 374
+49%
|
1 609
+17%
|
1 986
+23%
|
2 481
+25%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
3
|
7
|
23
|
28
|
31
|
51
|
52
|
36
|
80
|
74
|
98
|
67
|
100
|
79
|
109
|
101
|
128
|
181
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
35
|
0
|
0
|
0
|
0
|
20
|
33
|
8
|
1
|
1
|
7
|
2
|
2
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
2
|
3
|
0
|
11
|
36
|
0
|
0
|
0
|
29
|
0
|
0
|
9
|
6
|
0
|
0
|
9
|
16
|
29
|
|
| Total Current Liabilities |
0
|
0
|
0
|
2
|
5
|
10
|
23
|
60
|
102
|
53
|
53
|
38
|
111
|
94
|
133
|
86
|
110
|
82
|
116
|
115
|
149
|
214
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
26
|
0
|
0
|
0
|
0
|
0
|
52
|
37
|
218
|
89
|
52
|
1
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
47
|
36
|
45
|
42
|
52
|
33
|
32
|
20
|
12
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
9
|
0
|
0
|
8
|
6
|
7
|
7
|
9
|
18
|
121
|
147
|
200
|
210
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
2
|
3
|
3
|
53
|
41
|
8
|
0
|
0
|
16
|
19
|
19
|
21
|
40
|
26
|
38
|
44
|
43
|
49
|
|
| Total Liabilities |
0
N/A
|
0
+300%
|
0
N/A
|
5
+1 200%
|
7
+31%
|
13
+93%
|
26
+95%
|
166
+551%
|
169
+2%
|
117
-30%
|
0
N/A
|
0
N/A
|
182
N/A
|
155
-15%
|
256
+66%
|
193
-25%
|
429
+122%
|
248
-42%
|
360
+45%
|
327
-9%
|
406
+24%
|
481
+19%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
3
|
6
|
15
|
25
|
70
|
152
|
347
|
356
|
445
|
445
|
0
|
0
|
709
|
721
|
721
|
777
|
777
|
557
|
844
|
844
|
844
|
801
|
|
| Retained Earnings |
0
|
1
|
1
|
2
|
3
|
6
|
11
|
54
|
4
|
34
|
0
|
0
|
57
|
17
|
44
|
35
|
65
|
122
|
169
|
585
|
878
|
1 196
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
17
|
86
|
|
| Other Equity |
0
|
0
|
0
|
2
|
8
|
13
|
15
|
83
|
81
|
7
|
20
|
3
|
7
|
0
|
29
|
34
|
25
|
4
|
2
|
145
|
160
|
83
|
|
| Total Equity |
2
N/A
|
5
+113%
|
14
+169%
|
22
+60%
|
59
+169%
|
133
+125%
|
321
+142%
|
219
-32%
|
361
+65%
|
472
+31%
|
0
N/A
|
0
N/A
|
761
N/A
|
704
-8%
|
707
+0%
|
776
+10%
|
867
+12%
|
675
-22%
|
1 014
+50%
|
1 282
+26%
|
1 580
+23%
|
2 000
+27%
|
|
| Total Liabilities & Equity |
3
N/A
|
6
+124%
|
14
+152%
|
27
+92%
|
66
+143%
|
146
+122%
|
347
+138%
|
385
+11%
|
529
+37%
|
590
+11%
|
0
N/A
|
0
N/A
|
943
N/A
|
859
-9%
|
963
+12%
|
969
+1%
|
1 296
+34%
|
923
-29%
|
1 374
+49%
|
1 609
+17%
|
1 986
+23%
|
2 481
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
45
|
66
|
98
|
130
|
193
|
329
|
461
|
469
|
505
|
491
|
0
|
0
|
1 005
|
1 033
|
1 035
|
1 167
|
1 168
|
1 226
|
1 360
|
1 368
|
1 374
|
1 356
|
|