Goldsource Mines Inc
LSE:0UYO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (6.8), the stock would be worth CA$0.4 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.8 | CA$0.41 |
0%
|
| 3-Year Average | 6.8 | CA$0.4 |
0%
|
| 5-Year Average | 6.8 | CA$0.4 |
0%
|
| Industry Average | 3.2 | CA$0.19 |
-53%
|
| Country Average | 1.7 | CA$0.1 |
-75%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Goldsource Mines Inc
LSE:0UYO
|
54.2m CAD | 6.8 | -10.9 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 8 391.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 3.2 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 1.6 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 2.3 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
118.3B USD | 2.4 | 16.7 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
127.7B CAD | 2.9 | 20.4 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
89.4B CAD | 1.5 | 13 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 1.5 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.9B CAD | 6.9 | 38.2 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 5.6 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Goldsource Mines Inc
Glance View
Goldsource Mines, Inc. is an advanced staged exploration company, which focuses on Eagle Mountain Gold Project. The company is headquartered in Vancouver, British Columbia. The firm is focused on advancing the mineral properties at the Eagle Mountain project through exploration and technical studies, targeting low cost gold production at its Eagle Mountain Gold project, located on its Eagle Mountain property, in Guyana, South America. The Eagle Mountain Project comprises two gold deposits, Eagle Mountain and Salbora, in addition to several other exploration targets. The deposits are structurally controlled and affected by a zone of saprolitic weathering up to 50 meters thick. Gold mineralization starts at the surface in saprolite (soft rock) and extends into the underlying fresh rock. The Property is located approximately seven kilometers south of Mahdia Township (population approximately 3000). The Company’s subsidiaries include Eagle Mountain Gold Corp. and Stronghold Guyana Inc. (Stronghold).
