0Y4Q Intrinsic Valuation and Fundamental Analysis - Willis Towers Watson PLC

W	Willis Towers Watson PLC LSE:0Y4Q	UK
L	Lundin Mining Corp XMUN:GXD	CA
W	Westport Fuel Systems Inc F:WPIA	CA

Intrinsic Value

The intrinsic value for Willis Towers Watson PLC (0Y4Q) under the Base Case is 345.7522 USD. Compared with the current market price of 294.1554 USD, the stock appears Undervalued by 15% .

DCF Value

$338.4241

Multiples-Based Value

$353.0803

DCF Value

$338.4241

Multiples-Based Value

$353.0803

Both DCF and multiples point to undervaluation.

Why combine DCF with multiples? What is Intrinsic Value?

0Y4Q Intrinsic Value

Undervaluation 15%

Intrinsic Value

Price $294.1554

W

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value $276.6

Get notified when the price drops into your buy zone

Intrinsic Value $345.75

Current Price $294.16

Margin of Safety 20% $276.6

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Willis Towers Watson PLC.

Explain Valuation