Watchlist Manager

Watchlist

Price: 90.75 USD -0.07%

Market Cap: $1.5T

P	Pentair PLC LSE:0Y5X	UK
	Capral Ltd ASX:CAA	AU

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	29	0	0	0	27	0	0	0	38	0	0	0	46	0	0	0	51	0	0	0	70	0	0	0	61	0	0	0	42	0	0	0	37	0	0	0	60	0	0	0	70	0	0	0	75	0	0	0	71	0	0	0	107	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	2 513 N/A	2 532 +1%	2 525 0%	1 489 -41%	2 615 +76%	2 091 -20%	1 879 -10%	1 643 -13%	1 494 -9%	1 841 +23%	2 031 +10%	2 278 +12%	2 499 +10%	2 757 +10%	2 866 +4%	2 947 +3%	3 008 +2%	3 082 +2%	3 144 +2%	3 023 -4%	3 176 +5%	3 213 +1%	3 217 +0%	3 281 +2%	3 318 +1%	3 317 0%	3 391 +2%	3 352 -1%	3 156 -6%	2 951 -6%	2 758 -7%	2 693 -2%	2 766 +3%	2 868 +4%	2 979 +4%	3 031 +2%	3 114 +3%	3 228 +4%	3 345 +4%	3 457 +3%	3 525 +2%	3 556 +1%	3 531 -1%	4 307 +22%	5 332 +24%	6 072 +14%	6 920 +14%	7 000 +1%	6 869 -2%	7 022 +2%	7 068 +1%	4 667 -34%	4 498 -4%	3 403 -24%	2 758 -19%	4 616 +67%	4 331 -6%	4 893 +13%	4 991 +2%	2 781 -44%	2 274 -18%	1 727 -24%	1 204 -30%	2 846 +136%	2 895 +2%	2 922 +1%	2 945 +1%	2 965 +1%	2 921 -1%	2 940 +1%	2 943 +0%	2 957 +0%	2 978 +1%	2 892 -3%	2 977 +3%	3 018 +1%	3 174 +5%	3 402 +7%	3 572 +5%	3 765 +5%	3 899 +4%	4 022 +3%	4 108 +2%	4 122 +0%	4 151 +1%	4 169 +0%	4 123 -1%	4 105 0%	4 093 0%	4 110 +0%	4 095 0%	4 083 0%	4 076 0%	4 100 +1%	4 128 +1%	4 176 +1%
Gross Profit
Cost of Revenue	(1 927)	(1 927)	(1 921)	(1 107)	(1 981)	(1 566)	(1 392)	(1 197)	(1 063)	(1 315)	(1 446)	(1 623)	(1 781)	(1 965)	(2 043)	(2 099)	(2 142)	(2 188)	(2 238)	(2 127)	(2 256)	(2 277)	(2 252)	(2 268)	(2 291)	(2 291)	(2 351)	(2 337)	(2 223)	(2 100)	(1 956)	(1 907)	(1 936)	(1 987)	(2 068)	(2 100)	(2 148)	(2 222)	(2 304)	(2 383)	(2 419)	(2 426)	(2 395)	(3 041)	(3 820)	(4 270)	(4 781)	(4 630)	(4 459)	(4 567)	(4 602)	(3 046)	(2 931)	(2 222)	(1 806)	(3 018)	(2 812)	(3 153)	(3 204)	(1 822)	(1 522)	(1 183)	(865)	(1 858)	(1 878)	(1 896)	(1 912)	(1 917)	(1 891)	(1 906)	(1 897)	(1 906)	(1 911)	(1 866)	(1 929)	(1 960)	(2 053)	(2 184)	(2 298)	(2 446)	(2 562)	(2 667)	(2 740)	(2 757)	(2 737)	(2 715)	(2 645)	(2 585)	(2 561)	(2 534)	(2 469)	(2 441)	(2 416)	(2 411)	(2 441)	(2 449)
Gross Profit	586 N/A	604 +3%	604 0%	381 -37%	634 +66%	525 -17%	486 -7%	446 -8%	431 -3%	526 +22%	585 +11%	655 +12%	719 +10%	792 +10%	823 +4%	848 +3%	866 +2%	894 +3%	906 +1%	896 -1%	920 +3%	937 +2%	966 +3%	1 013 +5%	1 027 +1%	1 026 0%	1 041 +1%	1 015 -2%	933 -8%	851 -9%	802 -6%	785 -2%	830 +6%	881 +6%	911 +3%	931 +2%	966 +4%	1 006 +4%	1 041 +4%	1 074 +3%	1 105 +3%	1 130 +2%	1 136 +1%	1 266 +11%	1 513 +19%	1 802 +19%	2 138 +19%	2 370 +11%	2 410 +2%	2 456 +2%	2 466 +0%	1 621 -34%	1 567 -3%	1 182 -25%	952 -19%	1 599 +68%	1 520 -5%	1 740 +15%	1 787 +3%	959 -46%	752 -22%	543 -28%	339 -38%	988 +191%	1 017 +3%	1 026 +1%	1 033 +1%	1 048 +1%	1 030 -2%	1 034 +0%	1 045 +1%	1 052 +1%	1 068 +2%	1 026 -4%	1 048 +2%	1 058 +1%	1 121 +6%	1 217 +9%	1 275 +5%	1 319 +4%	1 336 +1%	1 355 +1%	1 368 +1%	1 365 0%	1 414 +4%	1 454 +3%	1 478 +2%	1 519 +3%	1 533 +1%	1 576 +3%	1 626 +3%	1 642 +1%	1 660 +1%	1 689 +2%	1 687 0%	1 727 +2%
Operating Income
Operating Expenses	(436)	(439)	(429)	(250)	(392)	(327)	(305)	(276)	(263)	(317)	(358)	(408)	(449)	(487)	(505)	(524)	(537)	(563)	(592)	(583)	(610)	(622)	(617)	(634)	(633)	(625)	(647)	(624)	(600)	(571)	(534)	(548)	(569)	(587)	(600)	(618)	(609)	(640)	(675)	(692)	(1 007)	(810)	(851)	(1 161)	(1 418)	(1 616)	(1 775)	(1 513)	(1 450)	(1 455)	(1 549)	(1 043)	(1 004)	(750)	(627)	(941)	(881)	(1 016)	(1 032)	(593)	(465)	(337)	(219)	(581)	(586)	(582)	(581)	(570)	(582)	(594)	(605)	(605)	(586)	(573)	(577)	(582)	(591)	(631)	(651)	(667)	(687)	(680)	(689)	(716)	(727)	(747)	(748)	(736)	(738)	(723)	(746)	(736)	(735)	(791)	(766)	(780)
Selling, General & Administrative	(364)	(366)	(354)	(231)	(353)	(296)	(277)	(253)	(244)	(293)	(330)	(376)	(413)	(446)	(462)	(478)	(487)	(510)	(535)	(527)	(552)	(564)	(561)	(577)	(575)	(566)	(586)	(562)	(538)	(511)	(475)	(490)	(509)	(524)	(534)	(551)	(541)	(569)	(601)	(614)	(725)	(728)	(769)	(1 069)	(1 312)	(1 500)	(1 648)	(1 391)	(1 331)	(1 336)	(1 314)	(946)	(920)	(679)	(560)	(843)	(783)	(908)	(919)	(519)	(401)	(284)	(178)	(508)	(513)	(508)	(505)	(494)	(504)	(513)	(524)	(526)	(509)	(499)	(504)	(506)	(513)	(549)	(567)	(581)	(601)	(591)	(598)	(624)	(632)	(649)	(649)	(636)	(639)	(625)	(651)	(642)	(642)	(697)	(670)	(684)
Research & Development	(32)	(34)	(35)	(19)	(39)	(30)	(27)	(23)	(19)	(25)	(28)	(32)	(37)	(41)	(43)	(46)	(49)	(54)	(57)	(57)	(58)	(58)	(57)	(57)	(57)	(58)	(61)	(63)	(62)	(60)	(58)	(58)	(60)	(64)	(66)	(67)	(68)	(71)	(74)	(78)	(81)	(82)	(82)	(92)	(106)	(116)	(127)	(123)	(119)	(119)	(116)	(96)	(97)	(84)	(81)	(99)	(97)	(108)	(113)	(73)	(64)	(53)	(41)	(73)	(73)	(74)	(76)	(77)	(79)	(80)	(81)	(79)	(77)	(74)	(73)	(76)	(78)	(82)	(85)	(86)	(87)	(89)	(91)	(92)	(95)	(98)	(99)	(100)	(99)	(98)	(95)	(94)	(93)	(93)	(95)	(96)
Other Operating Expenses	(40)	(40)	(40)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(201)	0	0	0	0	0	0	0	0	0	(118)	0	13	13	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	151 N/A	165 +9%	176 +6%	131 -25%	243 +85%	199 -18%	182 -8%	170 -6%	168 -1%	209 +24%	227 +9%	247 +9%	269 +9%	305 +13%	318 +4%	324 +2%	330 +2%	330 +0%	314 -5%	313 0%	310 -1%	315 +2%	348 +11%	379 +9%	395 +4%	402 +2%	394 -2%	390 -1%	333 -15%	280 -16%	269 -4%	237 -12%	261 +10%	294 +13%	311 +6%	313 +1%	357 +14%	366 +3%	366 N/A	382 +4%	99 -74%	320 +223%	285 -11%	105 -63%	95 -10%	186 +97%	363 +95%	857 +136%	960 +12%	1 001 +4%	917 -8%	578 -37%	563 -3%	432 -23%	325 -25%	657 +103%	639 -3%	724 +13%	754 +4%	367 -51%	287 -22%	207 -28%	120 -42%	407 +240%	431 +6%	444 +3%	453 +2%	477 +5%	448 -6%	441 -2%	440 0%	447 +1%	481 +8%	453 -6%	471 +4%	476 +1%	530 +12%	586 +11%	623 +6%	652 +5%	649 0%	675 +4%	679 +1%	648 -5%	687 +6%	708 +3%	730 +3%	784 +7%	795 +1%	853 +7%	880 +3%	907 +3%	926 +2%	898 -3%	922 +3%	947 +3%
Pre-Tax Income
Interest Income Expense	(57)	(52)	(46)	(28)	(40)	(32)	(30)	(26)	(24)	(28)	(34)	(37)	(41)	(40)	(40)	(46)	(42)	(48)	(50)	(54)	(54)	(60)	(66)	(71)	(73)	39	44	(63)	52	(51)	(46)	(43)	(40)	(37)	(36)	(34)	(34)	(40)	(49)	(57)	(62)	(63)	(64)	(66)	(69)	(71)	(70)	(69)	(68)	(67)	(67)	(67)	(69)	(70)	(83)	(100)	(119)	(135)	(137)	(140)	(139)	(130)	(111)	(87)	(66)	(51)	(41)	(33)	(26)	(26)	(28)	(30)	(30)	(28)	(27)	(24)	(22)	(18)	(15)	(13)	(13)	(19)	(35)	(62)	(89)	(111)	(119)	(118)	(113)	(108)	(100)	(89)	(81)	(73)	(67)	(69)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	(28)	(70)	(73)	(58)	(61)	(22)	(19)	(11)	(4)	0	0	0	0	(282)	0	(211)	(212)	(185)	(209)	(239)	(242)	(114)	(127)	(122)	0	(40)	(36)	(10)	(18)	(45)	(45)	(47)	(47)	(16)	(27)	(122)	(120)	(134)	(133)	(69)	(67)	(65)	(52)	(16)	(15)	(12)	(17)	(11)	(10)	(14)	(13)	(18)	(14)	(14)	(22)	(19)	(45)	(53)	(54)	(57)	(46)	(44)	(58)	(77)	(104)	(103)	(100)	(129)	(101)	(116)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	110	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	17	0	21	4	0	0	0	0	0	0	0	0	0	11	9	8	7	(13)	(12)	(7)	(8)	0	(0)	9	10	3	2	(10)	(7)	(5)	(5)	(5)	(8)	1	1	2	2	17	16	21	22	(2)	(1)	(7)	(7)	4	3	3	2	(5)
Pre-Tax Income	93 N/A	113 +22%	130 +15%	103 -21%	203 +97%	166 -18%	152 -8%	144 -6%	144 +0%	180 +25%	193 +7%	210 +9%	228 +9%	266 +16%	279 +5%	284 +2%	288 +2%	283 -2%	264 -7%	260 -2%	256 -1%	255 0%	282 +11%	307 +9%	321 +5%	416 +30%	408 -2%	367 -10%	312 -15%	171 -45%	161 -6%	173 +7%	202 +17%	246 +22%	271 +10%	279 +3%	323 +16%	326 +1%	317 -3%	43 -86%	37 -14%	46 +22%	9 -81%	(146) N/A	(183) -25%	(108) +41%	68 N/A	695 +918%	787 +13%	817 +4%	854 +5%	471 -45%	458 -3%	352 -23%	224 -36%	513 +129%	476 -7%	543 +14%	570 +5%	221 -61%	130 -41%	(38) N/A	(105) -176%	173 N/A	221 +28%	318 +44%	337 +6%	380 +13%	370 -3%	408 +10%	407 0%	408 +0%	437 +7%	403 -8%	427 +6%	432 +1%	491 +14%	545 +11%	586 +7%	627 +7%	615 -2%	639 +4%	601 -6%	551 -8%	561 +2%	561 N/A	586 +4%	619 +6%	622 +0%	661 +6%	669 +1%	719 +8%	748 +4%	700 -6%	757 +8%	757 N/A
Net Income
Tax Provision	(34)	(40)	(44)	(28)	(66)	(53)	(49)	(46)	(46)	(59)	(66)	(73)	(79)	(97)	(99)	(99)	(100)	(88)	(80)	(73)	(73)	(79)	(80)	(94)	(99)	(115)	(122)	(108)	(88)	(54)	(51)	(56)	(67)	(82)	(91)	(89)	(104)	(100)	(97)	(46)	(30)	(33)	(14)	67	68	52	10	(177)	(197)	(201)	(212)	(114)	(109)	(82)	(51)	(115)	(105)	(119)	(124)	(43)	(31)	1	(1)	4	2	(14)	36	(32)	(27)	(29)	(54)	(46)	(55)	(63)	(67)	(75)	(76)	(71)	(79)	(71)	(72)	(75)	(65)	(67)	(68)	(67)	(75)	4	6	(1)	(1)	(93)	(101)	(91)	(102)	(107)
Income from Continuing Operations	58	73	86	75	136	113	103	98	99	121	127	137	149	168	180	185	188	195	184	186	183	176	202	212	222	301	286	259	224	117	110	116	135	164	181	190	219	225	220	(3)	7	13	(5)	(79)	(114)	(55)	78	518	590	616	642	357	349	270	173	397	371	423	446	178	99	(37)	(106)	177	223	304	373	348	342	380	353	362	382	341	360	357	416	474	507	556	543	564	536	483	493	494	511	623	628	660	667	626	647	609	654	650
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(3)	(3)	(3)	(1)	(1)	(2)	(2)	(5)	(5)	(5)	(5)	(4)	(4)	(4)	(2)	(3)	(0)	0	(3)	(6)	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	34 N/A	48 +43%	61 +26%	130 +113%	136 +5%	137 +1%	138 +1%	141 +2%	154 +9%	165 +8%	175 +6%	171 -2%	171 +0%	177 +3%	174 -2%	185 +6%	187 +1%	194 +4%	184 -5%	184 0%	184 +0%	178 -4%	202 +14%	211 +4%	215 +2%	291 +36%	275 -6%	229 -17%	200 -13%	93 -54%	87 -6%	116 +33%	134 +16%	163 +22%	181 +11%	185 +2%	213 +15%	219 +3%	213 -2%	(8) N/A	3 N/A	9 +214%	(10) N/A	(107) -1 017%	(117) -9%	(36) +69%	106 N/A	537 +409%	604 +12%	611 +1%	252 -59%	215 -15%	210 -2%	197 -7%	498 +153%	(76) N/A	(83) -9%	(88) -6%	(62) +29%	522 N/A	503 -4%	624 +24%	608 -3%	667 +10%	682 +2%	459 -33%	444 -3%	347 -22%	296 -15%	369 +25%	351 -5%	356 +1%	377 +6%	335 -11%	353 +6%	359 +1%	415 +16%	475 +14%	507 +7%	553 +9%	542 -2%	563 +4%	535 -5%	481 -10%	493 +3%	493 N/A	510 +3%	623 +22%	626 +1%	660 +5%	667 +1%	625 -6%	647 +3%	609 -6%	654 +7%	654 0%
EPS (Diluted)	0.34 N/A	0.48 +41%	0.61 +27%	1.3 +113%	1.37 +5%	1.36 -1%	1.38 +1%	1.41 +2%	1.52 +8%	1.62 +7%	1.71 +6%	1.68 -2%	1.67 -1%	1.72 +3%	1.68 -2%	1.8 +7%	1.83 +2%	1.9 +4%	1.8 -5%	1.81 +1%	1.82 +1%	1.76 -3%	1.97 +12%	2.12 +8%	2.15 +1%	2.92 +36%	2.76 -5%	2.3 -17%	2.03 -12%	0.94 -54%	0.88 -6%	1.17 +33%	1.35 +15%	1.63 +21%	1.8 +10%	1.87 +4%	2.13 +14%	2.18 +2%	2.11 -3%	-0.08 N/A	0.01 N/A	0.08 +700%	-0.09 N/A	-0.84 -833%	-0.56 +33%	-0.17 +70%	0.52 N/A	2.62 +404%	3.02 +15%	3.11 +3%	1.32 -58%	1.1 -17%	1.15 +5%	1.06 -8%	2.72 +157%	-0.42 N/A	-0.45 -7%	-0.48 -7%	-0.33 +31%	2.85 N/A	2.76 -3%	3.43 +24%	3.31 -3%	3.62 +9%	3.75 +4%	2.57 -31%	2.52 -2%	1.96 -22%	1.71 -13%	2.16 +26%	2.08 -4%	2.08 N/A	2.25 +8%	2.01 -11%	2.13 +6%	2.13 N/A	2.48 +16%	2.83 +14%	3.03 +7%	3.32 +10%	3.25 -2%	3.38 +4%	3.23 -4%	2.92 -10%	2.98 +2%	2.99 +0%	3.05 +2%	3.75 +23%	3.74 0%	3.95 +6%	4 +1%	3.74 -6%	3.88 +4%	3.66 -6%	3.96 +8%	3.95 0%

Income Statement Balance Sheet Cash Flow Statement

Pentair PLC
LSE:0Y5X

Income Statement

Earnings Waterfall
Pentair PLC

Income Statement
Pentair PLC

See Also

Company

Help

Tools

Stocks

Pentair PLC LSE:0Y5X

Income Statement

Earnings Waterfall Pentair PLC

Income Statement Pentair PLC

See Also

Company

Help

Tools

Stocks

Pentair PLC
LSE:0Y5X

Earnings Waterfall
Pentair PLC

Income Statement
Pentair PLC