4Basebio PLC
LSE:4BB
Income Statement
Earnings Waterfall
4Basebio PLC
Income Statement
4Basebio PLC
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
+16%
|
0
-31%
|
0
+32%
|
1
+43%
|
1
+18%
|
1
+57%
|
2
+91%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
+14%
|
0
-22%
|
0
+19%
|
0
+19%
|
0
+22%
|
1
+52%
|
1
+74%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(11)
|
(13)
|
(16)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(15)
|
|
| Research & Development |
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
1
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(5)
-50%
|
(6)
-11%
|
(7)
-18%
|
(8)
-17%
|
(10)
-25%
|
(12)
-19%
|
(15)
-21%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-49%
|
(6)
-9%
|
(7)
-19%
|
(8)
-18%
|
(11)
-27%
|
(13)
-19%
|
(15)
-16%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-24%
|
(5)
-28%
|
(6)
-22%
|
(8)
-22%
|
(10)
-28%
|
(12)
-25%
|
(14)
-17%
|
|
| EPS (Diluted) |
-0.26
N/A
|
-0.32
-23%
|
-0.42
-31%
|
-0.51
-21%
|
-0.62
-22%
|
-0.78
-26%
|
-0.94
-21%
|
-0.93
+1%
|
|